PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/28/07 EST. NO.05 TIME 09:58 AM R.E. NAME: CHRIS TALBOT 09-301704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 2,362.50 A.C. @ L.S.(+) 092407 N 03-001 0002 2,965.24 E.W. @ L.S.(+) 092407 N 03-002 013 0001 -277.55 A.C. @ L.S.(-) 092407 N 13-001 014 0001 53,875.00 E.W. @ L.S.(+) 092607 N 14-001 58,925.19 TOTAL THIS ESTIMATE 151,729.87 TOTAL PREVIOUS ESTIMATE 210,655.06 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/28/07 EST. NO.05 TIME 09:58 AM R.E. NAME: CHRIS TALBOT 09-301704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE OUT OF SPEC GRAD DED -1,755.00 02 0.00 -1,755.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -5,000.00 05 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -5,000.00 -6,755.00 PROGRAM CAS145 PAGE 1 DATE 09/28/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-301704 TIME 09:58 AM ESTIMATE NO. 05 BID OPENING 08/30/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/26/07 R.E. NAME: CHRIS TALBOT DATE OF THIS ESTIMATE 09/28/07 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 09-INY-395-115.0/R129.5 ---------------------------------- SIERRA NEVADA CONSTRUCTION INC IN INYO COUNTY IN AND NEAR BISHOP PO BOX 50760 AT VARIOUS LOCATIONS SPARKS NV 89435 FED. AID NO. N O N E RESURFACE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.750 3,750.00 02 TIME-RELATED OVERHEAD WDAY 1,000.0000 60,000.00 3.000 3,000.00 71.000 71,000.00 03 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 0.250 200.00 1.000 800.00 PROGRAM 04 WATER POLLUTION CONTROL LS 3,500.0000 3,500.00 1.000 3,500.00 05 CONSTRUCTION AREA SIGNS LS 11,000.0000 11,000.00 1.000 11,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 225,000.0000 225,000.00 1.000 225,000.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 11,000.0000 11,000.00 1.000 11,000.00 S) 08 REMOVE ROADSIDE SIGN EA 110.0000 660.00 4.000 440.00 09 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 4.5000 463,500.00 106,790.120 480,555.54 S) 10 IMPORTED MATERIAL (SHOULDER BACKING) TONN 85.0000 20,400.00 62.010 5,270.85 352.390 29,953.15 11 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 350.0000 21,000.00 15.860 5,551.00 12 ASPHALT CONCRETE (TYPE A) TONN 117.0000 816,660.00 7,578.770 886,716.09 13 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 160.0000 3,076,800.00 18,344.420 2,935,107.20 14 ASPHALT CONCRETE (TYPE A, 37.5-MM TONN 155.0000 94,550.00 736.740 114,194.70 MAXIMUM GRADING) 15 ROADSIDE SIGN (SQUARE METAL POST) EA 490.0000 6,370.00 13.000 6,370.00 16 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 175.0000 1,750.00 10.000 1,750.00 METHOD) 17 OBJECT MARKER (TYPE L-1) EA 75.0000 75.00 1.000 75.00 18 THERMOPLASTIC PAVEMENT MARKING M2 21.0000 23,520.00 1,307.400 27,455.40 S) 19 PAINT TRAFFIC STRIPE (2-COAT) M 0.3700 37,370.00 98,686.000 36,513.82 S) 20 PAINT PAVEMENT MARKING (2-COAT) M2 22.0000 2,640.00 127.900 2,813.80 S) 21 DETECTOR LOOP (TYPE A) EA 675.0000 20,250.00 19.000 12,825.00 S) 22 DETECTOR LOOP (TYPE A MODIFIED) EA 690.0000 6,900.00 10.000 6,900.00 S) PROGRAM CAS145 PAGE 2 DATE 09/28/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-301704 TIME 09:58 AM ESTIMATE NO. 05 BID OPENING 08/30/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/26/07 R.E. NAME: CHRIS TALBOT DATE OF THIS ESTIMATE 09/28/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 8,470.85 4,873,270.70 ADJUSTMENT OF COMPENSATION 2,084.95 72,410.05 EXTRA WORK 56,840.24 138,245.01 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 67,396.04 5,083,925.76 23 MOBILIZATION LS 288,262.0000 288,262.00 1.000 288,262.00 ORIGINAL CONTRACT AMOUNT 5,197,007.00 TOTAL WORK COMPLETED 67,396.04 5,372,187.76 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -5,000.00 -6,755.00 TOTAL 62,396.04 5,365,432.76 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/21/06 60 05/31/07 10/23/07 09/26/07 60 157 11 4 100% 100% CHRIS TALBOT RESIDENT ENGINEER PROGRAM CAS145 DATE 09/28/07