PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/21/05 EST. NO.01 TIME 12:59 PM R.E. NAME: CHRIS TALBOT 09-315404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/21/05 EST. NO.01 TIME 12:59 PM R.E. NAME: CHRIS TALBOT 09-315404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 001 -712.50 01 -712.50 -712.50 TOTAL DEDUCTIONS -712.50 -712.50 PROGRAM CAS145 PAGE 1 DATE 06/21/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-315404 TIME 12:59 PM ESTIMATE NO. 01 BID OPENING 04/13/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: CHRIS TALBOT DATE OF THIS ESTIMATE 06/21/05 LOCATION PROGRESS ESTIMATE 09-INY-395-54.8/59.0 ----------------- GRANITE CONSTRUCTION CO IN INYO COUNTY IN AND NEAR LONE PO BOX 5127 PINE AT VARIOUS LOCATIONS BAKERSFIELD CA 93388 FED. AID NO. N O N E RESURFACE EXISTING HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,200.0000 1,200.00 0.750 900.00 0.750 900.00 PROGRAM 02 WATER POLLUTION CONTROL LS 250.0000 250.00 0.600 150.00 0.600 150.00 03 CONSTRUCTION AREA SIGNS LS 4,200.0000 4,200.00 0.700 2,940.00 0.700 2,940.00 S) 04 TRAFFIC CONTROL SYSTEM LS 50,694.0000 50,694.00 0.600 30,416.40 0.600 30,416.40 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 0.600 2,400.00 0.600 2,400.00 S) 06 REMOVE YELLOW THERMOPLASTIC PAVEMENT M2 55.0000 825.00 14.700 808.50 14.700 808.50 S) MARKING 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE AND M2 21.0000 14,910.00 592.200 12,436.20 592.200 12,436.20 S) PAVEMENT MARKING 08 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 16.0000 31,680.00 1,797.100 28,753.60 1,797.100 28,753.60 S) 09 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 10 IMPORTED MATERIAL (SHOULDER BACKING) TONN 54.0000 37,800.00 769.400 41,547.60 769.400 41,547.60 11 ASPHALT CONCRETE (OPEN GRADED) TONN 97.0000 756,600.00 7,806.630 757,243.11 7,806.630 757,243.11 12 SHOULDER RUMBLE STRIP M 4.0000 13,680.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) 13 PAINT TRAFFIC STRIPE (2-COAT) M 0.7000 26,460.00 0.000 0.00 S) 14 PAVEMENT MARKINGS (TAPE) M2 55.0000 26,950.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 06/21/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-315404 TIME 12:59 PM ESTIMATE NO. 01 BID OPENING 04/13/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: CHRIS TALBOT DATE OF THIS ESTIMATE 06/21/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 878,595.41 878,595.41 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 878,595.41 878,595.41 ORIGINAL CONTRACT AMOUNT 970,249.00 TOTAL WORK COMPLETED 878,595.41 878,595.41 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -712.50 -712.50 TOTAL 877,882.91 877,882.91 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 001 PREPARE WATER POLLUTION CONTROL 250.00 1,200.00 950.00 PROGRAM DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/02/05 25 05/23/05 05/23/05 06/30/05 18 0 0 3 89% 60% PROGRESS IS SATISFACTORY CHRIS TALBOT RESIDENT ENGINEER PROGRAM CAS145 DATE 06/21/05