PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/10 EST. NO.03 TIME 11:53 AM R.E. NAME: ANDREW BRANDT 09-327104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/10 EST. NO.03 TIME 11:53 AM R.E. NAME: ANDREW BRANDT 09-327104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING PAYROLLS -1,000.00 03 -1,000.00 -1,000.00 TOTAL DEDUCTIONS -1,000.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 11/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-327104 TIME 11:53 AM ESTIMATE NO. 03 BID OPENING 03/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/17/10 R.E. NAME: ANDREW BRANDT DATE OF THIS ESTIMATE 11/23/10 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 09-MNO-395-91.7/96.8 ---------------------------------------- 09-MNO-108-14.6/15.2 STEVE MANNING CONSTRUCTION INC IN MONO COUNTY NEAR SONORA JUNCTION P O BOX 491660 ON ROUTE 108 AT ROUTE 395 AND ON REDDING CA 96049 ROUTE 395 FROM BIRCHIM FLAT ROAD TO 0.8 MI N OF WEST WALKER RIVER BR FED. AID NO. SARR-X051(25)E ,A-X051(25)E INSTALL WILDLIFE CROSSINGS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 750.0000 750.00 0.810 607.50 1.000 750.00 03 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 0.400 600.00 1.000 1,500.00 PREVENTION PLAN 04 TEMPORARY FIBER ROLL LF 4.0000 8,000.00 1,033.000 4,132.00 05 TEMPORARY SILT FENCE LF 3.5000 3,500.00 913.000 3,195.50 06 TEMPORARY CONCRETE WASHOUT FACILITY EA 500.0000 2,000.00 0.250 125.00 07 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.300 750.00 1.000 2,500.00 08 TRAFFIC CONTROL SYSTEM LS 47,500.0000 47,500.00 0.200 9,500.00 09 TEMPORARY TRAFFIC STRIPE (TAPE) LF 3.0000 9,000.00 0.000 0.00 10 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 14.0000 672.00 0.000 0.00 11 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 1,650.00 0.000 0.00 12 FLASHING BEACON (PORTABLE) EA 700.0000 2,800.00 2.000 1,400.00 13 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 0.250 5,000.00 14 TEMPORARY RAILING (TYPE K) LF 28.5000 45,030.00 120.000 3,420.00 15 ALTERNATIVE TEMPORARY CRASH CUSHION EA 600.0000 7,200.00 2.000 1,200.00 16 REMOVE FENCE (TYPE BW) LF 2.0000 33,600.00 0.000 0.00 17 REMOVE METAL CATTLE GUARD EA 2,000.0000 2,000.00 0.000 0.00 18 REMOVE PAINTED TRAFFIC STRIPE LF 1.2000 5,328.00 0.000 0.00 19 RECONSTRUCT METAL BEAM GUARD RAILING LF 38.0000 2,850.00 0.000 0.00 20 CLEARING AND GRUBBING LS 18,000.0000 18,000.00 0.450 8,100.00 21 ROADWAY EXCAVATION CY 325.0000 13,975.00 4.500 1,462.50 22 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 PROGRAM CAS145 PAGE 2 DATE 11/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-327104 TIME 11:53 AM ESTIMATE NO. 03 BID OPENING 03/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/17/10 R.E. NAME: ANDREW BRANDT DATE OF THIS ESTIMATE 11/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 STRUCTURE EXCAVATION (CRIB WALL) CY 56.0000 18,480.00 0.000 0.00 24 STRUCTURE BACKFILL (CRIB WALL) CY 34.0000 21,420.00 0.000 0.00 25 DUFF SQYD 19.5000 35,100.00 339.000 6,610.50 26 EROSION CONTROL (BLANKET) SQYD 6.0000 5,940.00 0.000 0.00 27 CLASS 2 AGGREGATE BASE CY 100.0000 4,600.00 0.000 0.00 28 HOT MIX ASPHALT (TYPE A) TON 220.0000 44,000.00 11.590 2,549.80 29 REINFORCED CONCRETE CRIB WALL (TYPE A) SQFT 84.0000 181,440.00 0.000 0.00 30 CATTLE GUARD (28-FEET) EA 8,000.0000 16,000.00 0.000 0.00 31 13'-6" X 9'-6" STRUCTURAL STEEL PLATE LF 980.0000 66,640.00 0.000 0.00 PIPE ARCH (0.109" THICK) 32 16'-6" X 11'-0" STRUCTURAL STEEL PLATE LF 995.0000 83,580.00 0.000 0.00 PIPE ARCH (0.109" THICK) 33 ROCK SLOPE PROTECTION (LIGHT, METHOD A) CY 100.0000 2,600.00 0.000 0.00 34 ROCK SLOPE PROTECTION FABRIC SQYD 20.0000 820.00 0.000 0.00 35 WILDLIFE FENCE LF 14.0000 595,000.00 0.000 0.00 36 4' WIRE MESH GATE EA 1,000.0000 12,000.00 0.000 0.00 37 12' WIRE MESH GATE EA 1,400.0000 9,800.00 0.000 0.00 38 16' WIRE MESH GATE EA 1,800.0000 7,200.00 0.000 0.00 39 ONE-WAY DEER GATE EA 3,900.0000 31,200.00 0.000 0.00 40 MARKER (CULVERT) EA 75.0000 300.00 0.000 0.00 41 METAL BEAM GUARD RAILING LF 45.0000 10,350.00 0.000 0.00 42 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,000.0000 9,000.00 0.000 0.00 43 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 3,000.00 0.000 0.00 44 PAINT TRAFFIC STRIPE (2-COAT) LF 1.0000 3,200.00 0.000 0.00 45 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.200 200.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-327104 TIME 11:53 AM ESTIMATE NO. 03 BID OPENING 03/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/17/10 R.E. NAME: ANDREW BRANDT DATE OF THIS ESTIMATE 11/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,957.50 53,395.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,957.50 53,395.30 46 MOBILIZATION LS 75,000.0000 75,000.00 -0.500 -37,500.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 1,467,525.00 TOTAL WORK COMPLETED -35,542.50 53,395.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,000.00 -1,000.00 TOTAL -36,542.50 52,395.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/12/10 110 06/04/10 05/27/10 11/17/10 21 97 0 0 100% 100% ANDREW BRANDT RESIDENT ENGINEER PROGRAM CAS145 DATE 11/23/10