PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/07 EST. NO.03 TIME 08:01 AM R.E. NAME: KURT WEIERMANN 09-333004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0003 433.84 E.W. @ F.A.(+) 080607 N 3 0 0004 151.15 080607 N 4 0 0005 180.13 080707 N 5 0 0006 292.32 080707 N 6 0 0007 180.13 080807 N 7 0 0008 370.39 080807 N 8 0 0009 165.50 080907 N 9 0 0010 331.36 081007 N 10 0 0011 194.76 081007 N 11 0 0012 209.39 081307 N 12 0 0013 277.69 081307 N 13 0 0014 209.39 081407 N 14 0 0016 370.61 080907 N 16 0 0017 272.80 082907 N 17 0 0018 482.65 090507 N 18 0 0019 253.28 090607 N 19 0 0020 253.28 090707 N 20 0 4,628.67 TOTAL THIS ESTIMATE 3,532.66 TOTAL PREVIOUS ESTIMATE 8,161.33 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/07 EST. NO.03 TIME 08:01 AM R.E. NAME: KURT WEIERMANN 09-333004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-333004 TIME 08:01 AM ESTIMATE NO. 03 BID OPENING 05/23/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/04 R.E. NAME: KURT WEIERMANN DATE OF THIS ESTIMATE 09/24/07 LOCATION RERUN PROGRESS ESTIMATE 09-INY-395-44.9/54.7 ----------------------- GRANITE CONSTRUCTION IN INYO COUNTY NEAR LONE PINE AT PM: WALT WEISHAAR VARIOUS LOCATIONS PO BOX 848 MOJAVE, CA 93502 FED. AID NO. ACNH-P395(217)E PAVEMENT REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 500.0000 500.00 0.500 250.00 02 TIME-RELATED OVERHEAD WDAY 2,200.0000 143,000.00 21.000 46,200.00 51.000 112,200.00 03 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.215 1,075.00 0.677 3,385.00 04 PREPARE WATER POLLUTION CONTROL LS 300.0000 300.00 0.750 225.00 PROGRAM 05 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.086 473.00 0.671 3,690.50 S) 06 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.215 13,975.00 0.677 44,005.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,500.0000 6,500.00 0.215 1,397.50 0.539 3,503.50 S) 08 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.7500 164,450.00 59,800.000 164,450.00 S) 09 IMPORTED MATERIAL (SHOULDER BACKING) TONN 70.0000 88,200.00 1,260.000 88,200.00 1,260.000 88,200.00 10 ASPHALT CONCRETE (TYPE A) TONN 105.0000 1,249,500.00 13,115.510 1,377,128.55 11 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 140.0000 2,884,000.00 17,836.360 2,497,090.40 17,836.360 2,497,090.40 12 SHOULDER RUMBLE STRIP STA 75.0000 24,750.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) 13 THERMOPLASTIC PAVEMENT MARKING M2 25.0000 12,000.00 0.000 0.00 S) 14 PAINT TRAFFIC STRIPE (2-COAT) M 0.3000 15,270.00 12,725.000 3,817.50 12,725.000 3,817.50 S) PROGRAM CAS145 PAGE 2 DATE 09/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-333004 TIME 08:01 AM ESTIMATE NO. 03 BID OPENING 05/23/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/04 R.E. NAME: KURT WEIERMANN DATE OF THIS ESTIMATE 09/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,652,228.40 4,297,945.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 4,628.67 8,161.33 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,656,857.07 4,306,106.78 15 MOBILIZATION LS 386,232.0000 386,232.00 0.050 19,311.60 1.000 386,232.00 ORIGINAL CONTRACT AMOUNT 5,050,202.00 TOTAL WORK COMPLETED 2,676,168.67 4,692,338.78 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,676,168.67 4,692,338.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/20/07 65 07/10/07 07/10/07 10/22/07 47 7 0 0 90% 72% PROGRESS IS SATISFACTORY CCO KURT WEIERMANN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/24/07