PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/19/11 EST. NO.09 TIME 09:38 AM R.E. NAME: H. J. BLOMMER 09-337704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0020 73.44 E.W. @ F.A.(+) 090911 Y 0026.0 0021 313.42 092811 Y 0027.0 0022 498.87 101411 Y 0035.0 0023 478.69 101511 Y 0036.0 0024 225.72 101711 Y 0037.0 002 0001 309.69 E.W. @ F.A.(+) 091511 Y 0028.0 0002 112.90 092011 Y 0029.0 0003 112.90 092611 Y 0030.0 006 0003 475.73 E.W. @ F.A.(+) 072711 Y 0031.0 0004 185.79 082911 Y 0032.0 0005 627.50 083011 Y 0033.0 008 0005 198.76 E.W. @ F.A.(+) 080211 Y 0034.0 009 0001 431.70 E.W. @ F.A.(+) 111511 Y 0038.0 4,045.11 TOTAL THIS ESTIMATE 187,887.41 TOTAL PREVIOUS ESTIMATE 191,932.52 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/19/11 EST. NO.09 TIME 09:38 AM R.E. NAME: H. J. BLOMMER 09-337704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANTIC. LIQ 12D @3000 -36,000.00 09 -36,000.00 -36,000.00 TOTAL DEDUCTIONS -36,000.00 -36,000.00 PROGRAM CAS145 PAGE 1 DATE 12/19/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-337704 TIME 09:38 AM ESTIMATE NO. 09 BID OPENING 09/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/11 R.E. NAME: H. J. BLOMMER DATE OF THIS ESTIMATE 12/19/11 LOCATION PROGRESS ESTIMATE 09-MNO-395-23.6/27.1 ----------------- C C MYERS INC IN MONO COUNTY NEAR MAMMOTH LAKES P O BOX 2948 FROM 0.4 MILE SOUTH OF MAMMOTH RANCHO CORDOVA CA 957412948 CREEK BRIDGE TO 0.6 MILE NORTH OF ROUTE 395/203 SEPARATION FED. AID NO. NH-P395(231) E,BHNH-P395(231)E REHABILITATE BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 002 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000.00 003 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 004 TEMPORARY FIBER ROLL LF 3.3000 5,346.00 1,260.000 4,158.00 005 STREET SWEEPING LS 1,500.0000 1,500.00 1.000 1,500.00 006 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 4,000.0000 4,000.00 1.000 4,000.00 007 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 1.000 7,500.00 008 TRAFFIC CONTROL SYSTEM LS 10,000.0000 10,000.00 1.000 10,000.00 009 FLASHING ARROW SIGN EA 2,500.0000 10,000.00 4.000 10,000.00 010 TYPE III BARRICADE EA 80.0000 3,920.00 46.000 3,680.00 011 TEMPORARY TRAFFIC STRIPE (TAPE) LF 2.3000 105,570.00 29,963.000 68,914.90 012 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 10.5000 5,355.00 504.000 5,292.00 013 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 19,800.00 627.000 18,810.00 014 FLASHING BEACON (PORTABLE) EA 400.0000 1,600.00 4.000 1,600.00 015 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 1.000 10,000.00 016 TEMPORARY RAILING (TYPE K) LF 35.0000 120,400.00 3,440.000 120,400.00 017 CONTRACTOR SUPPLIED BIOLOGIST (LS) LS 8,000.0000 8,000.00 0.900 7,200.00 018 NATURAL RESOURCE PROTECTION PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 019 REMOVE MARKER EA 1.0000 10.00 10.000 10.00 020 REMOVE PAINTED TRAFFIC STRIPE LF 1.3000 25,870.00 4,823.000 6,269.90 021 REMOVE ROADSIDE SIGN (WOOD POST) EA 125.0000 500.00 4.000 500.00 022 REMOVE ASPHALT CONCRETE SURFACING SQFT 3.0000 48,033.00 15,872.000 47,616.00 PROGRAM CAS145 PAGE 2 DATE 12/19/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-337704 TIME 09:38 AM ESTIMATE NO. 09 BID OPENING 09/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/11 R.E. NAME: H. J. BLOMMER DATE OF THIS ESTIMATE 12/19/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE DELINEATOR EA 5.0000 80.00 16.000 80.00 024 SALVAGE METAL BEAM GUARD RAILING LF 12.2000 10,248.00 840.000 10,248.00 025 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.5000 27,000.00 4,051.220 18,230.49 026 REMOVE UNSOUND CONCRETE CF 50.0000 40,000.00 43.590 2,179.50 027 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2200 3,522.42 15,872.000 3,491.84 028 BRIDGE REMOVAL (PORTION), LOCATION A LS 28,000.0000 28,000.00 1.000 28,000.00 029 BRIDGE REMOVAL (PORTION), LOCATION B LS 42,000.0000 42,000.00 1.000 42,000.00 030 CLEARING AND GRUBBING LS 15,000.0000 15,000.00 1.000 15,000.00 031 LEAD COMPLIANCE PLAN LS 1,100.0000 1,100.00 1.000 1,100.00 032 STRUCTURE EXCAVATION (BRIDGE) CY 100.0000 7,500.00 83.000 8,300.00 033 STRUCTURE BACKFILL (BRIDGE) CY 85.0000 5,780.00 71.760 6,099.60 034 IMPORTED MATERIAL (SHOULDER BACKING) TON 95.0000 28,500.00 6.970 662.15 035 FINISHING ROADWAY LS 10,000.0000 10,000.00 1.000 10,000.00 036 HOT MIX ASPHALT (TYPE A) TON 264.0000 142,560.00 437.380 115,468.32 037 RUMBLE STRIP STA 34.0000 4,080.00 18.580 631.72 038 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 54.5000 7,630.00 123.000 6,703.50 039 PLACE HOT MIX ASPHALT SQYD 52.3000 105,123.00 29.200 1,527.16 (MISCELLANEOUS AREA) 040 TACK COAT TON 1.0000 3.00 2.760 2.76 041 STRUCTURAL CONCRETE CY 975.0000 118,950.00 130.560 127,296.00 042 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 680.0000 39,440.00 63.660 43,288.80 043 ARCHITECTURAL TREATMENT WOOD GRAIN SQFT 5.0000 22,925.00 676.580 3,382.90 4,585.000 22,925.00 044 ARCHITECTURAL TREATMENT RIVER ROCK SQFT 7.0000 12,460.00 1,546.950 10,828.65 045 DRILL AND BOND DOWEL LF 40.0000 7,680.00 179.000 7,160.00 046 RAPID SETTING CONCRETE (PATCH) CF 90.0000 72,000.00 0.000 0.00 047 FURNISH POLYESTER CONCRETE OVERLAY CF 60.0000 72,000.00 1,442.420 86,545.20 048 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.9000 30,420.90 15,872.000 30,156.80 049 BAR REINFORCING STEEL (EPOXY COATED) LB 1.6000 53,545.60 42,828.000 68,524.80 (BRIDGE) PROGRAM CAS145 PAGE 3 DATE 12/19/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-337704 TIME 09:38 AM ESTIMATE NO. 09 BID OPENING 09/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/11 R.E. NAME: H. J. BLOMMER DATE OF THIS ESTIMATE 12/19/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 GALVANIC ANODES EA 27.0000 25,380.00 694.000 18,738.00 051 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 36.0000 792.00 22.000 792.00 (0.080"-FRAMED) 052 ROADSIDE SIGN - ONE POST EA 250.0000 1,000.00 4.000 1,000.00 053 DELINEATOR (CLASS 2) EA 45.0000 720.00 16.000 720.00 054 MILEPOST MARKER EA 75.0000 300.00 4.000 300.00 055 OBJECT MARKER (TYPE L-1) EA 65.0000 520.00 8.000 520.00 056 METAL BEAM GUARD RAILING (7' POST) LF 55.0000 26,400.00 237.500 13,062.50 057 TUBULAR BICYCLE RAILING LF 85.0000 102,425.00 480.000 40,800.00 600.000 51,000.00 058 TRANSITION RAILING (TYPE WB) EA 3,200.0000 25,600.00 4.000 12,800.00 8.000 25,600.00 059 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,600.0000 20,800.00 4.000 10,400.00 8.000 20,800.00 060 CONCRETE BARRIER (TYPE 80 MODIFIED) LF 223.0000 183,083.00 819.330 182,710.59 061 CONCRETE BARRIER (TYPE 80A MODIFIED) LF 212.0000 81,408.00 363.250 77,009.00 062 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3800 24,130.00 67,432.000 25,624.16 063 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 4 DATE 12/19/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-337704 TIME 09:38 AM ESTIMATE NO. 09 BID OPENING 09/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/11 R.E. NAME: H. J. BLOMMER DATE OF THIS ESTIMATE 12/19/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 67,382.90 1,416,277.34 ADJUSTMENT OF COMPENSATION 0.00 178,148.14 EXTRA WORK 4,045.11 13,784.38 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 71,428.01 1,608,209.86 064 MOBILIZATION LS 100,000.0000 100,000.00 1.000 100,000.00 ORIGINAL CONTRACT AMOUNT 1,892,759.92 TOTAL WORK COMPLETED 71,428.01 1,708,209.86 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -36,000.00 -36,000.00 TOTAL 35,428.01 1,672,209.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/14/10 100 02/01/11 00/00/00 12/30/11 108 0 0 0 88% 100% PROGRESS IS SATISFACTORY CCO H. J. BLOMMER RESIDENT ENGINEER PROGRAM CAS145 DATE 12/19/11