PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/11/11 EST. NO.07 TIME 12:23 PM R.E. NAME: CHRIS TALBOT 09-345104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/11/11 EST. NO.07 TIME 12:23 PM R.E. NAME: CHRIS TALBOT 09-345104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CLOSEOUTDOC -10,000.00 03 MISSING DOC. REC'ED 10,000.00 05 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING DOC -1,000.00 05 REC'ED PAYROLLS 1,000.00 06 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/11/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-345104 TIME 12:23 PM ESTIMATE NO. 07 BID OPENING 03/16/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: CHRIS TALBOT DATE OF THIS ESTIMATE 01/11/11 LOCATION FINAL ESTIMATE 09-INY-168-13.5/15.0 -------------- GRANITE CONSTRUCTION COMPANY IN INYO COUNTY NEAR BIHSOP FROM ED PO BOX 5127 POWERS ROAD TO RED HILL ROAD BAKERSFIELD CA 93388 FED. AID NO. SARR-S168(53)E ,A-S168(53)E SHOULDER WIDENING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 TEMPORARY FENCE (TYPE ESA) LF 4.0000 2,640.00 100.000 400.00 03 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500.00 04 PREPARE STORM WATER POLLUTION LS 300.0000 300.00 1.000 300.00 PREVENTION PLAN 05 TEMPORARY FIBER ROLL LF 4.0000 4,920.00 1,125.000 4,500.00 06 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000.00 07 TRAFFIC CONTROL SYSTEM LS 19,000.0000 19,000.00 1.000 19,000.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,300.0000 1,300.00 1.000 1,300.00 09 REMOVE ROADSIDE SIGN EA 80.0000 1,760.00 21.000 1,680.00 10 REMOVE DELINEATOR EA 12.0000 564.00 47.000 564.00 11 REMOVE OBJECT MARKER EA 12.0000 48.00 4.000 48.00 12 RESET ROADSIDE SIGN EA 1,700.0000 1,700.00 1.000 1,700.00 (TURNABLE METAL POST) 13 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 18.0000 6,300.00 334.600 6,022.80 14 CLEARING AND GRUBBING LS 4,000.0000 4,000.00 1.000 4,000.00 15 ROADWAY EXCAVATION CY 14.0000 28,000.00 2,000.000 28,000.00 16 LEAD COMPLIANCE PLAN LS 1,100.0000 1,100.00 1.000 1,100.00 17 IMPORTED MATERIAL (SHOULDER BACKING) TON 260.0000 2,600.00 0.000 0.00 18 DUFF SQYD 0.2000 4,400.00 15,136.000 3,027.20 19 EROSION CONTROL (TYPE C) SQYD 0.9000 19,800.00 14,000.000 12,600.00 20 CLASS 2 AGGREGATE BASE CY 41.0000 70,520.00 1,720.000 70,520.00 21 CRACK TREATMENT LNMI 1,000.0000 3,400.00 0.000 0.00 22 HOT MIX ASPHALT (TYPE A) TON 98.0000 154,840.00 1,178.700 115,512.60 PROGRAM CAS145 PAGE 2 DATE 01/11/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-345104 TIME 12:23 PM ESTIMATE NO. 07 BID OPENING 03/16/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: CHRIS TALBOT DATE OF THIS ESTIMATE 01/11/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 HOT MIX ASPHALT (OPEN GRADED) TON 109.0000 344,440.00 3,075.970 335,280.73 24 SHOULDER RUMBLE STRIP STA 62.0000 8,680.00 77.020 4,775.24 (HMA,GROUND-IN INDENTATIONS) 25 DATA CORE LS 1,700.0000 1,700.00 1.000 1,700.00 26 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 2,340.00 171.750 2,232.75 (0.063"-UNFRAMED) 27 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 728.00 52.000 728.00 (0.080"-UNFRAMED) 28 ROADSIDE SIGN - ONE POST EA 190.0000 4,750.00 24.000 4,560.00 29 DELINEATOR (CLASS 2) EA 33.0000 4,950.00 124.000 4,092.00 30 OBJECT MARKER EA 42.0000 168.00 4.000 168.00 31 CABLE RAILING LF 48.0000 7,680.00 150.000 7,200.00 32 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 1,650.00 645.000 3,225.00 33 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2500 6,550.00 25,281.000 6,320.25 34 DETECTOR LOOP EA 1,900.0000 3,800.00 2.000 3,800.00 PROGRAM CAS145 PAGE 3 DATE 01/11/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-345104 TIME 12:23 PM ESTIMATE NO. 07 BID OPENING 03/16/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: CHRIS TALBOT DATE OF THIS ESTIMATE 01/11/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 649,856.57 ADJUSTMENT OF COMPENSATION 0.00 2,250.00 EXTRA WORK 0.00 13,910.84 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 666,017.41 35 MOBILIZATION LS 56,000.0000 56,000.00 1.000 56,000.00 ORIGINAL CONTRACT AMOUNT 776,378.00 TOTAL WORK COMPLETED 0.00 722,017.41 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 722,017.41 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/12/10 40 06/01/10 05/27/10 09/16/10 40 36 0 2 100% 100% CHRIS TALBOT RESIDENT ENGINEER PROGRAM CAS145 DATE 01/11/11