PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/19/11 EST. NO.05 TIME 08:59 AM R.E. NAME: DANIEL DEYO 09-347104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 -30,000.00 A.C. @ L.S.(-) 070611 N 04-001 -30,000.00 TOTAL THIS ESTIMATE 6,257.29 TOTAL PREVIOUS ESTIMATE -23,742.71 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/19/11 EST. NO.05 TIME 08:59 AM R.E. NAME: DANIEL DEYO 09-347104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE NOT STRIPED 50% -200,732.69 02 MISSING DOC -10,000.00 03 SNTIC LIQ 55D @$1900 -104,500.00 03 STRIPING COMPLETED 200,732.69 03 10% SEAL COAT SURF -32,000.00 03 ANTICPATED CCO 3 -900.05 04 MISSING CEM-4401 -1,000.00 05 RELEASE ANTIC LIQ 104,500.00 05 RELEASE 10% SEALCOAT 32,000.00 05 135,500.00 -11,900.05 LIQUIDATED DAMAGES 54 DAYS@$1900/DAY -102,600.00 05 -102,600.00 -102,600.00 TOTAL DEDUCTIONS 32,900.00 -114,500.05 PROGRAM CAS145 PAGE 1 DATE 07/19/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-347104 TIME 08:59 AM ESTIMATE NO. 05 BID OPENING 04/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/06/11 R.E. NAME: DANIEL DEYO DATE OF THIS ESTIMATE 07/19/11 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 09-MNO-395-106.3/120.4 ---------------------------------- WEST COAST PAVING AND CHIP IN MONO COUNTY NEAR WALKER FROM SEALING EASTSIDE LANE TO THE NEVADA STATE PO BOX 1231 LINE YREKA CA 96097 FED. AID NO. N O N E PLACE MODIFIED BINDER CHIP SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 600.0000 600.00 1.000 600.00 03 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 1.000 600.00 PROGRAM 04 TEMPORARY FIBER ROLL LF 4.9000 5,684.00 975.000 4,777.50 05 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 2,850.00 30.000 4,500.00 06 CONSTRUCTION AREA SIGNS LS 94,000.0000 94,000.00 1.000 94,000.00 07 TRAFFIC CONTROL SYSTEM LS 209,000.0000 209,000.00 1.000 209,000.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 1.000 3,000.00 09 REMOVE PAINTED PAVEMENT MARKING SQFT 6.9000 23,253.00 3,214.000 22,176.60 10 REMOVE PAVEMENT MARKER EA 1.1000 1,034.00 704.000 774.40 11 LEAD COMPLIANCE PLAN LS 1,350.0000 1,350.00 1.000 1,350.00 12 SAND COVER TON 9.5500 6,685.00 463.030 4,421.94 13 MODIFIED BINDER TON 650.0000 312,000.00 453.720 294,918.00 14 ASPHALTIC EMULSION (FOG SEAL COAT) TON 400.0000 28,800.00 59.500 23,800.00 15 SCREENINGS (HOT-APPLIED) TON 31.6500 131,347.50 2,807.760 88,865.60 16 CENTERLINE RUMBLE STRIP (GROUND-IN STA 98.0000 4,214.00 43.000 4,214.00 INDENTATIONS) 17 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 65.0000 292.50 4.500 292.50 (0.063"-UNFRAMED) 18 ROADSIDE SIGN - ONE POST EA 50.0000 100.00 2.000 100.00 19 PAINT TRAFFIC STRIPE (2-COAT) LF 0.0700 17,850.00 241,659.000 16,916.13 20 PAINT PAVEMENT MARKING (2-COAT) SQFT 1.8000 6,606.00 3,664.000 6,595.20 21 PAVEMENT MARKER EA 8.5000 7,990.00 708.000 6,018.00 (RETROREFLECTIVE-RECESSED) 22 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 07/19/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-347104 TIME 08:59 AM ESTIMATE NO. 05 BID OPENING 04/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/06/11 R.E. NAME: DANIEL DEYO DATE OF THIS ESTIMATE 07/19/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 788,419.87 ADJUSTMENT OF COMPENSATION -30,000.00 -30,000.00 EXTRA WORK 0.00 6,257.29 SUBTOTAL AMOUNT EARNED -30,000.00 764,677.16 ORIGINAL CONTRACT AMOUNT 859,006.00 TOTAL WORK COMPLETED -30,000.00 764,677.16 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 32,900.00 -114,500.05 TOTAL 2,900.00 650,177.11 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/14/10 30 08/17/10 08/17/10 07/06/11 30 142 0 14 100% 100% DANIEL DEYO RESIDENT ENGINEER PROGRAM CAS145 DATE 07/19/11