PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/07/14 EST. NO.05 TIME 06:44 AM R.E. NAME: CARY J. CRUZ 09-349104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/07/14 EST. NO.05 TIME 06:44 AM R.E. NAME: CARY J. CRUZ 09-349104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -10,000.00 05 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 05 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -20,000.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 01/07/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-349104 TIME 06:44 AM ESTIMATE NO. 05 BID OPENING 05/01/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/17/13 R.E. NAME: CARY J. CRUZ DATE OF THIS ESTIMATE 01/07/14 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 09-KER-14-35.4/ .0 ---------------------------------- 09-KER-14-37.3/ .0 TRUESDELL CORPORATION OF IN KERN COUNTY AT VARIOUS LOCATIONS 09-KER-58-R107.6/ .0 CALIFORNIA INC 1310 W. 23RD STREET TEMPE AZ 85282 FED. AID NO. N O N E REHAB FIVE BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.100 50.00 0.950 475 002 PREPARE WATER POLLUTION CONTROL LS 15,000.0000 15,000.00 0.750 11,250 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 300.00 3.000 150 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 1.000 500 005 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.100 1,000.00 0.900 9,000 006 TRAFFIC CONTROL SYSTEM LS 102,012.0000 102,012.00 0.100 10,201.20 0.900 91,810 007 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.100 300.00 0.900 2,700 008 REMOVE PAINTED TRAFFIC STRIPE LF 0.1000 363.00 0.000 0 009 REMOVE PAVEMENT MARKER EA 0.1000 9.80 0.000 0 010 REMOVE CONCRETE DECK SURFACE SQFT 2.4000 71,882.40 29,735.000 71,364 011 REMOVE CONCRETE DECK SURFACE SQFT 25.0000 107,100.00 3,211.000 80,275 (HYDRODEMO) 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.5000 29,440.00 860.490 9,895.64 2,555.420 29,387 013 REMOVE UNSOUND CONCRETE CF 10.0000 1,190.00 128.000 1,280 014 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2500 11,149.75 7,324.000 1,831.00 44,599.000 11,149 015 BRIDGE REMOVAL (PORTION) LS 13,000.0000 13,000.00 1.000 13,000 016 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 017 HOT MIX ASPHALT (TYPE A) TON 265.0000 116,600.00 176.250 46,706.25 504.290 133,636 018 SHOULDER RUMBLE STRIP STA 1,850.0000 20,350.00 8.420 15,577.00 8.420 15,577 (HMA,GROUND-IN INDENTATIONS) 019 STRUCTURAL CONCRETE, BRIDGE CY 1,200.0000 41,400.00 33.000 39,600.00 34.500 41,400 (F) 020 CLEAN EXPANSION JOINT LF 20.0000 3,200.00 160.000 3,200.00 160.000 3,200 021 RAPID SETTING CONCRETE PATCH CF 10.0000 1,150.00 128.000 1,280 022 FURNISH POLYESTER CONCRETE OVERLAY CF 60.0000 226,320.00 525.000 31,500.00 3,748.000 224,880 PROGRAM CAS145 PAGE 2 DATE 01/07/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-349104 TIME 06:44 AM ESTIMATE NO. 05 BID OPENING 05/01/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/17/13 R.E. NAME: CARY J. CRUZ DATE OF THIS ESTIMATE 01/07/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.9500 118,929.25 32,991.000 97,323 (F) 024 JOINT SEAL (MR 1") LF 30.0000 4,800.00 160.000 4,800.00 160.000 4,800 025 ROCK SLOPE PROTECTION (2T, METHOD A) CY 145.0000 12,905.00 89.000 12,905.00 89.000 12,905 026 PAINT TRAFFIC STRIPE (2-COAT) LF 2.5000 14,625.00 6,092.000 15,230.00 6,092.000 15,230 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 22.0000 1,166.00 39.000 858.00 39.000 858 028 PAVEMENT MARKER (REFLECTIVE-RECESSED) EA 105.0000 4,305.00 34.000 3,570.00 34.000 3,570 PROGRAM CAS145 PAGE 3 DATE 01/07/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-349104 TIME 06:44 AM ESTIMATE NO. 05 BID OPENING 05/01/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/17/13 R.E. NAME: CARY J. CRUZ DATE OF THIS ESTIMATE 01/07/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 197,224.09 882,002.18 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 197,224.09 882,002.18 029 MOBILIZATION LS 101,840.8000 101,840.80 1.000 101,840 ORIGINAL CONTRACT AMOUNT 1,038,038.00 TOTAL WORK COMPLETED 197,224.09 983,842.98 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -20,000.00 -20,000.00 TOTAL 177,224.09 963,842.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/19/12 65 09/04/12 09/04/12 12/17/13 63 240 0 0 100% 100% CARY J. CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 01/07/14