PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/12/12 EST. NO.03 TIME 02:19 PM R.E. NAME: CHING CHUANG 09-349204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0004 745.30 E.W. @ F.A.(+) 072712 N 04 0 0009 812.01 080812 N 09 0 0010 584.43 080912 N 10 0 0011 238.51 081012 N 11 0 2,380.25 TOTAL THIS ESTIMATE 3,532.88 TOTAL PREVIOUS ESTIMATE 5,913.13 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/12/12 EST. NO.03 TIME 02:19 PM R.E. NAME: CHING CHUANG 09-349204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/12/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-349204 TIME 02:19 PM ESTIMATE NO. 03 BID OPENING 03/27/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/27/12 R.E. NAME: CHING CHUANG DATE OF THIS ESTIMATE 09/12/12 LOCATION SEMI-FINAL ESTIMATE 09-MNO-108-15.1/ .0 ------------------- 09-MNO-182-R6.2/ .0 O'DONNELL CONSTRUCTION INC IN MONO COUNTY AT VARIOUS LOCATIONS 09-MNO-395-96.0/ .0 559 W. COVINA BLVD. SAN DIMAS CA 91773 FED. AID NO. N O N E BRIDGE DECK CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500.00 002 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 PROGRAM 003 TEMPORARY FIBER ROLL LF 2.5000 1,800.00 590.000 1,475.00 004 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 100.00 1.000 100.00 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 200.0000 200.00 1.000 200.00 006 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000.00 007 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 1.000 35,000.00 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 009 REMOVE PAINTED TRAFFIC STRIPE LF 6.5000 2,145.00 324.000 2,106.00 010 REMOVE CONCRETE DECK SURFACE SQFT 3.0000 17,085.00 5,695.000 17,085.00 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 16.0000 18,880.00 622.000 9,952.00 012 REMOVE UNSOUND CONCRETE CF 100.0000 2,600.00 0.000 0.00 013 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.5500 5,566.00 10,120.000 5,566.00 014 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 015 HOT MIX ASPHALT (TYPE A) TON 250.0000 50,000.00 104.000 26,000.00 016 CLEAN EXPANSION JOINT LF 12.0000 1,512.00 126.000 1,512.00 017 RAPID SETTING CONCRETE PATCH CF 100.0000 2,600.00 0.000 0.00 018 FURNISH POLYESTER CONCRETE OVERLAY CF 75.0000 86,550.00 1,023.300 76,747.50 019 PLACE POLYESTER CONCRETE OVERLAY SQFT 5.0000 50,600.00 10,120.000 50,600.00 020 CORE CONCRETE (5") LF 150.0000 3,600.00 24.000 3,600.00 021 JOINT SEAL (MR 1 1/2") LF 75.0000 9,450.00 126.000 9,450.00 022 CABLE RAILING LF 45.0000 5,850.00 130.000 5,850.00 (F) PROGRAM CAS145 PAGE 2 DATE 09/12/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-349204 TIME 02:19 PM ESTIMATE NO. 03 BID OPENING 03/27/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/27/12 R.E. NAME: CHING CHUANG DATE OF THIS ESTIMATE 09/12/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PAINT TRAFFIC STRIPE (2-COAT) LF 2.0000 3,220.00 1,500.000 3,000.00 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 100.0000 100.00 1.000 100.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/12/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-349204 TIME 02:19 PM ESTIMATE NO. 03 BID OPENING 03/27/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/27/12 R.E. NAME: CHING CHUANG DATE OF THIS ESTIMATE 09/12/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 263,343.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,380.25 5,913.13 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,380.25 269,256.63 025 MOBILIZATION LS 31,000.0000 31,000.00 1.000 31,000.00 ORIGINAL CONTRACT AMOUNT 342,858.00 TOTAL WORK COMPLETED 2,380.25 300,256.63 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,380.25 300,256.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/22/12 20 07/16/12 07/16/12 08/27/12 20 5 0 0 100% 100% CHING CHUANG RESIDENT ENGINEER PROGRAM CAS145 DATE 09/12/12