PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/18 EST. NO. 013 TIME 09:15 AM R.E. NAME: H. J. BLOMMER 09-356104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 008 0001 5,401.39 E.W. @ L.S.(+) 092018 N 0001 0 009 0001 14,743.08 E.W. @ L.S.(+) 092018 N 0001 0 20,144.47 TOTAL THIS ESTIMATE 24,685.49 TOTAL PREVIOUS ESTIMATE 44,829.96 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/18 EST. NO. 013 TIME 09:15 AM R.E. NAME: H. J. BLOMMER 09-356104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PCC DEDUCT 80X$10 -800.00 006 MISSING PAYROLLS -10,000.00 008 RELEASE WITHHOLD 10,000.00 009 METS SOURCE INSPECT -5,000.00 010 MISSING PAYROLLS -5,000.00 013 -5,000.00 -10,800.00 TOTAL DEDUCTIONS -5,000.00 -10,800.00 PROGRAM CAS145 PAGE 1 DATE 09/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-356104 TIME 09:15 AM ESTIMATE NO. 013 BID OPENING 11/08/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: H. J. BLOMMER DATE OF THIS ESTIMATE 09/24/18 LOCATION PROGRESS ESTIMATE 09-MNO-395-34.1/34.1 ----------------- RE COM DEVELOPMENT COMPANY IN MONO COUNTY AT THE CRESTVIEW 2488 DIXON LANE AT THE CRESTVIEW SATELLITE BISHOP CA 93514 MAINTENANCE STATION. FED. AID NO. N O N E CONSTRUCT EQUIPMENT STORAGE BLDG ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 JOB SITE MANAGEMENT LS 9,812.4000 9,812.40 0.088 863.49 0.844 8,281 002 PREPARE WATER POLLUTION CONTROL PROGRAM LS 8,470.4900 8,470.49 0.750 6,352 003 TEMPORARY CONCRETE WASHOUT LS 2,307.2400 2,307.24 1.000 2,307 004 ADJUST UTILITY COVER TO GRADE EA 477.3600 2,864.16 0.000 0 005 ROADWAY EXCAVATION CY 53.0400 1,856.40 35.000 1,856 006 HOT MIX ASPHALT (TYPE A) TON 284.2900 71,072.50 250.000 71,072.50 250.000 71,072 007 TACK COAT TON 1,000.0000 500.00 0.080 80.00 0.080 80 008 BUILDING WORK LS 2,774,411.7700 2,774,411.77 0.080 221,952.94 0.708 1,964,283 PROGRAM CAS145 PAGE 2 DATE 09/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-356104 TIME 09:15 AM ESTIMATE NO. 013 BID OPENING 11/08/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: H. J. BLOMMER DATE OF THIS ESTIMATE 09/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 293,968.93 2,054,234.21 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 20,144.47 44,829.96 SUBTOTAL AMOUNT EARNED 314,113.40 2,099,064.17 ORIGINAL CONTRACT AMOUNT 2,871,294.96 TOTAL WORK COMPLETED 314,113.40 2,099,064.17 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -5,000.00 -10,800.00 TOTAL 309,113.40 2,088,264.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/09/17 250 06/01/17 05/24/17 02/05/19 159 173 0 0 72% 64% PROGRESS IS SATISFACTORY H. J. BLOMMER RESIDENT ENGINEER PROGRAM CAS145 DATE 09/24/18