PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/26/18 EST. NO. 003 TIME 01:57 PM R.E. NAME: DAMON.CHERENZIA@DOT.CA.GOV 09-370504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0002 4,445.00 E.W. @ U.P (+) 082218 N 000002 4,445.00 TOTAL THIS ESTIMATE 4,445.00 TOTAL PREVIOUS ESTIMATE 8,890.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/26/18 EST. NO. 003 TIME 01:57 PM R.E. NAME: DAMON.CHERENZIA@DOT.CA.GOV 09-370504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LIQUIDATED DAMAGES -12,000.00 002 WPC FORMS -107,592.58 002 FOG CLAIM -350.00 003 LIQUIDATED DAMAGES 12,000.00 003 QC RESULTS -10,000.00 003 WPC FORMS -10,000.00 003 WPC FORMS 107,592.58 003 99,242.58 -20,350.00 LABOR COMPLIANCE VIOLATION DELINQUENT PAYROLLS -10,000.00 003 -10,000.00 -10,000.00 LIQUIDATED DAMAGES LIQUIDATED DAMAGES -12,000.00 002 LIQUIDATED DAMAGES -18,000.00 003 -18,000.00 -30,000.00 TOTAL DEDUCTIONS 71,242.58 -60,350.00 PROGRAM CAS145 PAGE 1 DATE 09/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-370504 TIME 01:57 PM ESTIMATE NO. 003 BID OPENING 01/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: DAMON.CHERENZIA@DOT.CA.GOV DATE OF THIS ESTIMATE 09/26/18 LOCATION RERUN PROGRESS ESTIMATE 09-VAR ----------------------- TELFER PAVEMENT TECHNOLOGIES, IN INYO AND MONO COUNTIES AT LLC VARIOUS LOCATIONS FROM 0.7 MILES__ PO BOX 398323 SOUTH OF COTTONWOOD ROAD TO 1.6 SAN FRANCISCO CA 941398323 MILES NORTH OF VIRGINIA LAKES ROAD FED. AID NO. N O N E CONSTRUCT POLYMER MODIFIED EMULSION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300 002 CONSTRUCTION AREA SIGNS LS 12,500.0000 12,500.00 0.500 6,250.00 1.000 12,500 003 TRAFFIC CONTROL SYSTEM LS 474,769.0000 474,769.00 0.100 47,476.90 1.000 474,769 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,500.0000 7,500.00 1.000 7,500 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500 007 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 4,800.00 6.000 2,400.00 12.000 4,800 008 TEMPORARY GRAVEL BAG BERM LF 250.0000 3,000.00 6.000 1,500.00 12.000 3,000 009 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 6,500.0000 6,500.00 0.100 650.00 1.000 6,500 010 SAND COVER (SEAL) TON 46.0000 36,340.00 278.000 12,788 011 ASPHALTIC EMULSION (FOG SEAL COAT) TON 625.0000 48,750.00 37.380 23,362.50 85.380 53,362 012 POLYMER ASPHALTIC EMULSION TON 505.0000 217,150.00 30.640 15,473.20 330.640 166,973 (SEAL COAT) 013 SCREENINGS TON 48.0000 175,680.00 61.740 2,963.52 1,899.390 91,170 014 THERMOPLASTIC PAVEMENT MARKING SQFT 4.8500 7,711.50 1,584.000 7,682.40 1,584.000 7,682 015 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2600 64,480.00 277,582.000 72,171 016 PAINT PAVEMENT MARKING (2-COAT) SQFT 2.5300 3,567.30 1,405.000 3,554 017 REMOVE PAINTED PAVEMENT MARKING SQFT 4.0000 1,880.00 462.000 1,848 018 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 3,498.00 1,584.000 3,484 PROGRAM CAS145 PAGE 2 DATE 09/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-370504 TIME 01:57 PM ESTIMATE NO. 003 BID OPENING 01/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: DAMON.CHERENZIA@DOT.CA.GOV DATE OF THIS ESTIMATE 09/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 108,133.52 929,904.59 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 4,445.00 8,890.00 SUBTOTAL AMOUNT EARNED 112,578.52 938,794.59 ORIGINAL CONTRACT AMOUNT 1,075,925.80 TOTAL WORK COMPLETED 112,578.52 938,794.59 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 71,242.58 -60,350.00 TOTAL 183,821.10 878,444.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/09/18 25 07/12/18 07/12/18 08/16/18 25 1 0 0 86% 100% PROGRESS IS SATISFACTORY DAMON.CHERENZIA@DOT.CA.GOV RESIDENT ENGINEER PROGRAM CAS145 DATE 09/26/18