PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/21 EST. NO. 007 TIME 11:03 AM R.E. NAME: STEVE E.TISELL 09-380904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0002 74,618.26 A.C. @ L.S.(+) 072021 N 02-002 003 0002 40,303.78 A.C. @ L.S.(+) 072021 N CC3S01 007 0001 1,780.00 E.W. @ L.S.(+) 072021 N CC07 0 008 0001 -875.00 A.C. @ L.S.(-) 072021 N CCO-08 009 0001 28,950.16 E.W. @ L.S.(+) 072021 N CCO9 0 011 0001 8,165.00 E.W. @ L.S.(+) 072021 N CCO110 152,942.20 TOTAL THIS ESTIMATE 87,338.09 TOTAL PREVIOUS ESTIMATE 240,280.29 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/21 EST. NO. 007 TIME 11:03 AM R.E. NAME: STEVE E.TISELL 09-380904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FAIL VOID RESULTS -10,000.00 002 FAILED VOID RESOLVED 10,000.00 006 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -3,000.00 007 -3,000.00 -3,000.00 TOTAL DEDUCTIONS -3,000.00 -3,000.00 PROGRAM CAS145 PAGE 1 DATE 07/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-380904 TIME 11:03 AM ESTIMATE NO. 007 BID OPENING 04/23/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/21/21 R.E. NAME: STEVE E.TISELL DATE OF THIS ESTIMATE 07/23/21 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 09-MNO-6-26.5/32.3 ---------------------------------------- 09-INY-178-42.9/48.6 QUALCON CONTRACTORS, INC. IN INYO AND MONO COUNTIES ON ROUTE 1669 LUCERNE ST STE B 178 FROM ROUTE 127 TO 5.7 MILES MINDEN NV 89423 EAST OF ROUTE 127 AND ON ROUTE 6 FROM 0.9 MILE NORTH OF ROUTE 120 TO THE NEVADA STATE LINE FED. AID NO. ACST-000C(516)E THIN BLANKET OVERLAY WITH DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 40,000.00 40.000 40,000 003 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 1.000 15,000 004 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 1.000 200,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 8,000.0000 8,000.00 1.000 8,000 SYSTEMS 006 PORTABLE FLASHING BEACONS LS 2,500.0000 2,500.00 1.000 2,500 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 1.000 10,000 008 JOB SITE MANAGEMENT LS 45,000.0000 45,000.00 1.000 45,000 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500 010 TEMPORARY DRAINAGE INLET PROTECTION EA 1,000.0000 1,000.00 1.000 1,000 011 TEMPORARY GRAVEL BAG BERM LF 30.0000 10,200.00 340.000 10,200 012 SHOULDER BACKING TON 75.0000 230,250.00 2,200.620 165,046 013 HOT MIX ASPHALT (TYPE A) TON 138.0000 2,884,200.00 40.000 5,520.00 20,194.620 2,786,857 014 TACK COAT TON 900.0000 76,500.00 0.250 225.00 47.350 42,615 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 10.0000 52,700.00 5,857.000 58,570 016 REMOVE PAVEMENT MARKER EA 10.0000 6,200.00 620.000 6,200 017 ADJUST GUARDRAIL LF 12.0000 58,440.00 0.000 0 018 RECONSTRUCT TERMINAL SYSTEM EA 1,000.0000 6,000.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 7,200.00 659.000 6,590 020 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3000 54,600.00 250.000 75.00 217,640.000 65,292 021 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 7,200.00 607.000 6,070 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 07/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-380904 TIME 11:03 AM ESTIMATE NO. 007 BID OPENING 04/23/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/21/21 R.E. NAME: STEVE E.TISELL DATE OF THIS ESTIMATE 07/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 5,820.00 3,481,441.06 ADJUSTMENT OF COMPENSATION 114,047.04 201,385.13 EXTRA WORK 38,895.16 38,895.16 SUBTOTAL AMOUNT EARNED 158,762.20 3,721,721.35 ORIGINAL CONTRACT AMOUNT 3,727,490.00 TOTAL WORK COMPLETED 158,762.20 3,721,721.35 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -3,000.00 -3,000.00 TOTAL 155,762.20 3,718,721.35 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/03/20 40 07/31/20 07/31/20 06/21/21 38 183 0 0 100% 100% STEVE E.TISELL RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/21