PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/21 EST. NO. 001 TIME 11:07 AM R.E. NAME: HIN HARTANTO 09-385904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/21 EST. NO. 001 TIME 11:07 AM R.E. NAME: HIN HARTANTO 09-385904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-385904 TIME 11:07 AM ESTIMATE NO. 001 BID OPENING 01/12/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: HIN HARTANTO DATE OF THIS ESTIMATE 05/21/21 LOCATION RERUN PROGRESS ESTIMATE 09-KER-14-12.6/16.2 ----------------------- GRIFFITH COMPANY IN KERN COUNTY AT AND NEAR MOJAVE 1128 CARRIER PARKWAY AVENUE; FROM 0.5 MILE NORTH OF SILVER QUEEN BAKERSFIELD CA 93308 ROAD OVERCROSSING TO 0.1 MILE NORTH OF BUSINESS 58 EAST FED. AID NO. N O N E DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 600.0000 9,000.00 1.000 600.00 1.000 600 002 CONSTRUCTION AREA SIGNS LS 8,700.0000 8,700.00 0.800 6,960.00 0.800 6,960 003 TRAFFIC CONTROL SYSTEM LS 33,255.0000 33,255.00 0.250 8,313.75 0.250 8,313 004 PORTABLE RADAR SPEED FEEDBACK SIGN EA 182.0000 2,730.00 0.500 91.00 0.500 91 SYSTEM DAY 005 PORTABLE FLASHING BEACONS (EA) EA 1,000.0000 3,000.00 0.500 500.00 0.500 500 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.250 750.00 0.250 750 007 JOB SITE MANAGEMENT LS 3,400.0000 3,400.00 0.250 850.00 0.250 850 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 885.0000 885.00 1.000 885.00 1.000 885 009 HOT MIX ASPHALT (TYPE A) TON 129.0000 332,820.00 760.000 98,040.00 760.000 98,040 010 TACK COAT TON 500.0000 400.00 0.200 100.00 0.200 100 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.8000 45,744.00 2,791.100 13,397.28 2,791.100 13,397 012 THERMOPLASTIC PAVEMENT MARKING SQFT 20.0000 6,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 013 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 50.0000 50.00 1.000 50.00 1.000 50 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-385904 TIME 11:07 AM ESTIMATE NO. 001 BID OPENING 01/12/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: HIN HARTANTO DATE OF THIS ESTIMATE 05/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 130,537.03 130,537.03 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 130,537.03 130,537.03 ORIGINAL CONTRACT AMOUNT 449,184.00 TOTAL WORK COMPLETED 130,537.03 130,537.03 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 130,537.03 130,537.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/18/21 15 05/17/21 05/17/21 06/07/21 1 3 0 0 29% 7% PROGRESS IS SATISFACTORY HIN HARTANTO RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/21