PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/18/22 EST. NO. 001 TIME 06:38 PM R.E. NAME: HIN HARTANTO 09-388804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/18/22 EST. NO. 001 TIME 06:38 PM R.E. NAME: HIN HARTANTO 09-388804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-388804 TIME 06:38 PM ESTIMATE NO. 001 BID OPENING 03/29/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/17/22 R.E. NAME: HIN HARTANTO DATE OF THIS ESTIMATE 08/18/22 LOCATION PROGRESS ESTIMATE 09-KER-58-R123.0/R125.3 ----------------- GRIFFITH COMPANY KERN COUNTY ABOUT 10 MILES EAST OF MOJAVE 1128 CARRIER PARKWAY AVE FROM 4.6 MILES TO 2.3 MILES WEST OF BAKERSFIELD CA 93308 CALIFORNIA CITY BOULEVARD FED. AID NO. N O N E COLD PLANE AC PAVEMENT AND PLACE RHMA-G ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 2,425.0000 48,500.00 5.000 12,125.00 5.000 12,125 002 CONSTRUCTION AREA SIGNS LS 4,950.0000 4,950.00 0.750 3,712.50 0.750 3,712 003 TRAFFIC CONTROL SYSTEM LS 149,624.0000 149,624.00 0.250 37,406.00 0.250 37,406 004 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 475.0000 2,375.00 3.000 1,425.00 3.000 1,425 005 PORTABLE FLASHING BEACONS (EA) EA 350.0000 700.00 2.000 700.00 2.000 700 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.250 1,000.00 0.250 1,000 007 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 920.0000 1,840.00 0.250 230.00 0.250 230 SYSTEM 008 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.250 1,000.00 0.250 1,000 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 010 TEMPORARY GRAVEL BAG BERM LF 15.0000 2,700.00 180.000 2,700.00 180.000 2,700 011 SHOULDER BACKING TON 75.0000 28,500.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) TON 143.0000 204,490.00 1,386.310 198,242.33 1,386.310 198,242 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 132.0000 646,800.00 4,882.370 644,472.84 4,882.370 644,472 014 TACK COAT TON 500.0000 13,500.00 26.310 13,155.00 26.310 13,155 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.2000 43,416.00 6,027.900 43,400.88 6,027.900 43,400 016 REMOVE PAVEMENT MARKER EA 2.0000 1,060.00 522.000 1,044.00 522.000 1,044 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 2,650.00 0.000 0 018 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 12.0000 3,240.00 0.000 0 WET NIGHT VISIBILITY) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 6,050.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 24,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 700.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-388804 TIME 06:38 PM ESTIMATE NO. 001 BID OPENING 03/29/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/17/22 R.E. NAME: HIN HARTANTO DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 14,640.00 36,563.000 14,625.20 36,563.000 14,625 023 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 2,300.00 223.000 2,230.00 223.000 2,230 024 12" RUMBLE STRIP (ASPHALT CONCRETE STA 72.0000 18,000.00 0.000 0 PAVEMENT) PROGRAM CAS145 PAGE 3 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-388804 TIME 06:38 PM ESTIMATE NO. 001 BID OPENING 03/29/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/17/22 R.E. NAME: HIN HARTANTO DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 978,593.75 978,593.75 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 978,593.75 978,593.75 ORIGINAL CONTRACT AMOUNT 1,229,735.00 TOTAL WORK COMPLETED 978,593.75 978,593.75 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 978,593.75 978,593.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/29/22 20 08/11/22 08/11/22 09/08/22 5 0 0 0 80% 25% PROGRESS IS SATISFACTORY HIN HARTANTO RESIDENT ENGINEER