PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/17/25 EST. NO. 005 TIME 02:18 PM R.E. NAME: HIN HARTANTO 09-397904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/17/25 EST. NO. 005 TIME 02:18 PM R.E. NAME: HIN HARTANTO 09-397904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-397904 TIME 02:18 PM ESTIMATE NO. 005 BID OPENING 05/29/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/17/25 R.E. NAME: HIN HARTANTO DATE OF THIS ESTIMATE 04/17/25 LOCATION RERUN PROGRESS ESTIMATE 09-VAR ----------------------- HIGH-LIGHT ELECTRIC, INC. KERN COUNTY AT VARIOUS LOCATIONS 1460 E. COOLEY DRIVE, STE 100 COLTON CA 92324 FED. AID NO. N O N E PLACE PAVEMENT DELINEATION AND MODIFY SIGN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 6,500.0000 6,500.00 1.000 6,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 400.0000 12,000.00 5.000 2,000.00 22.000 8,800 003 CONSTRUCTION AREA SIGNS LS 45,000.0000 45,000.00 0.220 9,900.00 0.790 35,550 004 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.220 22,000.00 0.790 79,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,300.0000 33,800.00 1.000 1,300.00 18.000 23,400 006 PORTABLE FLASHING BEACONS (EA) EA 500.0000 14,000.00 5.000 2,500.00 22.000 11,000 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 45,000.0000 45,000.00 0.220 9,900.00 0.790 35,550 008 JOB SITE MANAGEMENT LS 7,000.0000 7,000.00 0.220 1,540.00 0.790 5,530 009 WATER POLLUTION CONTROL PROGRAM LS 9,000.0000 9,000.00 0.220 1,980.00 0.700 6,300 010 TEMPORARY DRAINAGE INLET PROTECTION EA 1,100.0000 5,500.00 5.000 5,500.00 5.000 5,500 011 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 8.0000 100,800.00 0.000 0 WET NIGHT VISIBILITY) 012 REMOVE PAVEMENT MARKING (HIGH-PRESSURE SQFT 6.0000 31,320.00 5,220.000 31,320.00 5,220.000 31,320 WATER BLASTING) 013 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,700.0000 1,700.00 0.750 1,275 SYSTEM ELEMENTS DURING CONSTRUCTION 014 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 327,268.0000 327,268.00 0.970 317,449 PROGRAM CAS145 PAGE 2 DATE 04/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-397904 TIME 02:18 PM ESTIMATE NO. 005 BID OPENING 05/29/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/17/25 R.E. NAME: HIN HARTANTO DATE OF THIS ESTIMATE 04/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 87,940.00 567,174.96 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 87,940.00 567,174.96 ORIGINAL CONTRACT AMOUNT 738,888.00 TOTAL WORK COMPLETED 87,940.00 567,174.96 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 87,940.00 567,174.96 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/06/24 30 09/30/24 09/30/24 05/14/25 22 112 0 0 77% 73% PROGRESS IS SATISFACTORY HIN HARTANTO RESIDENT ENGINEER