PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/27/25 EST. NO. 002 TIME 02:29 PM R.E. NAME: SCOTT EAGAN 09-398504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 1,650.00 E.W. @ L.S.(+) 081425 N 0001 1,650.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,650.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/27/25 EST. NO. 002 TIME 02:29 PM R.E. NAME: SCOTT EAGAN 09-398504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CLOSEOUT DOCUMENTS -30,000.00 001 DOCUMENTS RECIEVED 20,000.00 002 20,000.00 -10,000.00 TOTAL DEDUCTIONS 20,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 10/27/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-398504 TIME 02:29 PM ESTIMATE NO. 002 BID OPENING 03/18/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/09/25 R.E. NAME: SCOTT EAGAN DATE OF THIS ESTIMATE 10/27/25 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 09-MNO-395-R44.6/50.7 ---------------------------------- AMERICAN PAVEMENT SYSTEMS, MONO COUNTY NEAR LEE VINING FROM 0.3 MILE INC. SOUTH OF OLD WEST PORTAL ROAD TO 0.2 MILE 1012 11TH STREET SOUTH OF UTILITY ROAD MODESTO CA 95354 FED. AID NO. N O N E ASPHALTIC EMULSION (FOG SEAL COAT) & PRECO ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 4,000.0000 100,000.00 12.000 48,000.00 25.000 100,000 002 CONSTRUCTION AREA SIGNS LS 79,000.0000 79,000.00 0.500 39,500.00 1.000 79,000 003 TRAFFIC CONTROL SYSTEM LS 367,000.0000 367,000.00 0.480 176,160.00 1.000 367,000 004 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 2,500.0000 10,000.00 4.000 10,000 005 PORTABLE FLASHING BEACONS (EA) EA 2,000.0000 4,000.00 0.960 1,920.00 2.000 4,000 006 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 400.0000 20,000.00 24.000 9,600.00 50.000 20,000 SYSTEM 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 40,000.0000 40,000.00 0.480 19,200.00 1.000 40,000 008 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 2,500.0000 5,000.00 0.960 2,400.00 2.000 5,000 SYSTEM 009 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.480 12,000.00 1.000 25,000 010 WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.480 1,200.00 1.000 2,500 011 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 1,200.00 1.920 768.00 4.000 1,600 012 TEMPORARY GRAVEL BAG BERM LF 35.0000 11,550.00 158.400 5,544.00 330.000 11,550 013 SAND COVER (SEAL) TON 150.0000 85,500.00 6.710 1,006.50 560.910 84,136 014 ASPHALT-RUBBER BINDER TON 570.0000 376,200.00 54.000 30,780.00 636.000 362,520 015 ASPHALTIC EMULSION (FOG SEAL COAT) TON 2,000.0000 126,000.00 1.500 3,000.00 69.580 139,160 016 PRECOATED AGGREGATE (SEAL COAT) TON 140.0000 634,200.00 0.280 39.20 4,327.890 605,904 017 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3800 72,580.00 186,695.000 70,944.10 186,695.000 70,944 018 PAINT PAVEMENT MARKING (2-COAT) SQFT 2.5000 9,500.00 4,706.400 11,766.00 4,706.400 11,766 019 REMOVE PAINTED TRAFFIC STRIPE LF 0.1000 19,000.00 185,876.000 18,587 020 REMOVE PAINTED PAVEMENT MARKING SQFT 1.5000 3,825.00 2,323.000 3,484 021 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.480 2,400.00 1.000 5,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 10/27/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-398504 TIME 02:29 PM ESTIMATE NO. 002 BID OPENING 03/18/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/09/25 R.E. NAME: SCOTT EAGAN DATE OF THIS ESTIMATE 10/27/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 436,227.80 1,967,153.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,650.00 1,650.00 SUBTOTAL AMOUNT EARNED 437,877.80 1,968,803.30 ORIGINAL CONTRACT AMOUNT 1,997,055.00 TOTAL WORK COMPLETED 437,877.80 1,968,803.30 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 20,000.00 -10,000.00 TOTAL 457,877.80 1,958,803.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/25/25 25 08/25/25 08/25/25 10/09/25 25 8 0 0 100% 100% SCOTT EAGAN RESIDENT ENGINEER