PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/12/07 EST. NO.17 TIME 08:20 AM R.E. NAME: SHIVINDER SINGH 10-0A8504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 498.74 E.W. @ F.A.(+) 121506 N 001A 0 498.74 TOTAL THIS ESTIMATE 73,879.87 TOTAL PREVIOUS ESTIMATE 74,378.61 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/12/07 EST. NO.17 TIME 08:20 AM R.E. NAME: SHIVINDER SINGH 10-0A8504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE NO CPM -58,684.12 03 CPM APPROVED 58,684.12 05 CPM NOT APPROVED -36,437.50 10 RELEASE CPM 36,437.50 11 UPDATE NOT RECEIVED -10,000.00 13 PAINTING GIRDERS -10,000.00 14 UPDAT RECEIVED 10,000.00 14 PAINTING GIRDERS -55,000.00 15 RELEASE PAINT GIRDER 55,000.00 17 55,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 04 RECE'D PAYROLLS 10,000.00 08 0.00 0.00 OTHER OUTSTANDING DOCUMENTS MISSING CEM-2402 -10,000.00 17 -10,000.00 -10,000.00 TOTAL DEDUCTIONS 45,000.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 10/12/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0A8504 TIME 08:20 AM ESTIMATE NO. 17 BID OPENING 03/08/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/21/07 R.E. NAME: SHIVINDER SINGH DATE OF THIS ESTIMATE 10/12/07 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 10-AMA-124-R8.5/ .0 ---------------------------------- AMERICAN CIVIL CONTRACTORS IN AMADOR COUNTY NEAR DRYTOWN AT 3701 MALLARD DRIVE DRY CREEK BRIDGE BENECIA, CA-94510 FED. AID NO. ACST-P124(1)E ,P-P124(1)E WIDEN EXISTING BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.750 1,875.00 02 TEMPORARY FENCE (TYPE ESA) M 10.0000 3,500.00 350.250 3,502.50 03 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 04 ASBESTOS AND LEAD HEALTH AND SAFETY PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 05 WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.840 4,200.00 06 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,500.0000 1,500.00 1.000 1,500.00 07 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.710 1,775.00 S) 08 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.840 42,000.00 S) 09 CHANNELIZER (SURFACE MOUNTED) EA 55.0000 1,320.00 22.996 1,264.78 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 30,000.0000 30,000.00 0.840 25,200.00 S) 11 TEMPORARY RAILING (TYPE K) M 40.0000 16,800.00 232.000 9,280.00 464.000 18,560.00 12 TEMPORARY CRASH CUSHION MODULE EA 175.0000 9,800.00 8.000 1,400.00 64.000 11,200.00 S) 13 REMOVE ENTRANCE TAPER EA 600.0000 600.00 1.000 600.00 14 REMOVE METAL BEAM GUARD RAILING M 46.0000 4,232.00 92.000 4,232.00 S) 15 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 7.0000 13,020.00 1,860.000 13,020.00 S) STRIPE 16 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.0000 3,420.00 3,420.000 3,420.00 S) 17 REMOVE PAVEMENT MARKER EA 1.0000 450.00 80.000 80.00 S) 18 REMOVE ROADSIDE SIGN EA 50.0000 150.00 2.000 100.00 19 REMOVE ASPHALT CONCRETE DIKE M 10.0000 1,200.00 327.500 3,275.00 20 REMOVE FLUME DOWNDRAIN EA 1,200.0000 1,200.00 1.000 1,200.00 21 CLEAN BRIDGE DECK M2 3.0000 2,250.00 750.000 2,250.00 22 BRIDGE REMOVAL (PORTION) LS 200,000.0000 200,000.00 1.000 200,000.00 PROGRAM CAS145 PAGE 2 DATE 10/12/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0A8504 TIME 08:20 AM ESTIMATE NO. 17 BID OPENING 03/08/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/21/07 R.E. NAME: SHIVINDER SINGH DATE OF THIS ESTIMATE 10/12/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 STRUCTURE EXCAVATION (BRIDGE) M3 150.0000 16,500.00 110.000 16,500.00 F) 24 STRUCTURE EXCAVATION (TYPE D) M3 100.0000 38,000.00 380.000 38,000.00 F) 25 STRUCTURE BACKFILL (BRIDGE) M3 100.0000 30,000.00 300.000 30,000.00 F) 26 EROSION CONTROL (BLANKET) M2 15.0000 13,650.00 910.000 13,650.00 S) 27 PLANT REMOVAL LS 10,000.0000 10,000.00 1.000 10,000.00 S) 28 REPLACE ASPHALT CONCRETE SURFACING M3 300.0000 15,000.00 137.440 41,232.00 29 ASPHALT CONCRETE (TYPE B) TONN 500.0000 2,000.00 4.000 2,000.00 30 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 50.0000 600.00 12.000 600.00 AREA) 31 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 15.0000 1,335.00 297.000 4,455.00 32 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 15.0000 465.00 31.000 465.00 33 1.5 M CAST-IN-DRILLED-HOLE CONCRETE M 4,000.0000 256,000.00 63.720 254,880.00 S) PILING 34 PRESTRESSING LS 25,000.0000 25,000.00 1.000 25,000.00 S) 35 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 650.0000 110,500.00 170.000 110,500.00 F) 36 STRUCTURAL CONCRETE, BRIDGE M3 1,100.0000 352,000.00 320.030 352,033.00 F) 37 MINOR CONCRETE (MINOR STRUCTURE) M3 2,000.0000 9,600.00 4.800 9,600.00 F) 38 DRILL AND BOND DOWEL M 75.0000 22,500.00 300.020 22,501.50 39 DRILL AND BOND DOWEL (EPOXY CARTRIDGE) EA 20.0000 1,440.00 126.000 2,520.00 40 CORE CONCRETE (51 MM - 100 MM) M 200.0000 10,000.00 51.230 10,246.00 S) 41 BAR REINFORCING STEEL (BRIDGE) KG 2.2000 184,800.00 84,000.000 184,800.00 SF) 42 ASPHALT MEMBRANE WATERPROOFING M2 100.0000 3,300.00 33.000 3,300.00 SF) 43 TREAT BRIDGE DECK M2 5.0000 3,750.00 784.000 3,920.00 F) 44 FURNISH BRIDGE DECK TREATMENT MATERIAL L 16.0000 4,800.00 382.000 6,112.00 (LOW ODOR) 45 COLUMN CASING KG 7.0000 77,000.00 11,000.000 77,000.00 SF) 46 FURNISH STRUCTURAL STEEL (BRIDGE) KG 3.8000 564,300.00 148,500.000 564,300.00 SF) 47 ERECT STRUCTURAL STEEL (BRIDGE) KG 1.0500 155,925.00 130,126.000 136,632.30 SF) 48 ROADSIDE SIGN - ONE POST EA 180.0000 540.00 0.000 0.00 49 TIMBER CATWALK M 90.0000 19,800.00 217.000 19,530.00 F) PROGRAM CAS145 PAGE 3 DATE 10/12/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0A8504 TIME 08:20 AM ESTIMATE NO. 17 BID OPENING 03/08/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/21/07 R.E. NAME: SHIVINDER SINGH DATE OF THIS ESTIMATE 10/12/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 CLEAN AND PAINT STRUCTURAL STEEL LS 20,000.0000 20,000.00 0.000 0.00 S) 51 SPOT BLAST CLEAN AND PAINT UNDERCOAT M2 1,000.0000 38,000.00 20.000 20,000.00 S) 52 WORK AREA MONITORING LS 1,200.0000 1,200.00 0.000 0.00 S) 53 200 MM CORRUGATED STEEL PIPE M 250.0000 2,500.00 10.000 2,500.00 (2.01 MM THICK) 54 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 250.0000 12,500.00 50.000 12,500.00 (2.01 MM THICK) 55 300 MM STEEL FLARED END SECTION EA 750.0000 1,500.00 2.000 1,500.00 56 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 150.0000 450.00 3.000 450.00 57 ROCK SLOPE PROTECTION FABRIC M2 20.0000 240.00 12.000 240.00 58 MISCELLANEOUS IRON AND STEEL KG 5.0000 1,080.00 216.000 1,080.00 SF) 59 MISCELLANEOUS METAL (BRIDGE) KG 20.0000 32,000.00 1,800.000 36,000.00 SF) 60 GUARD RAILING DELINEATOR EA 12.0000 96.00 8.000 96.00 61 OBJECT MARKER (TYPE L) EA 40.0000 80.00 0.000 0.00 62 TRANSITION RAILING (TYPE WB) EA 3,740.0000 14,960.00 4.000 14,960.00 S) 63 END SECTION EA 250.0000 1,000.00 4.000 1,000.00 S) 64 TERMINAL SYSTEM (TYPE ET) EA 2,800.0000 11,200.00 4.000 11,200.00 S) 65 CONCRETE BARRIER (TYPE 732) M 200.0000 49,200.00 246.000 49,200.00 F) 66 THERMOPLASTIC TRAFFIC STRIPE M 1.0000 4,030.00 4,030.000 4,030.00 S) (SPRAYABLE) 67 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 930.00 80.000 240.00 S) PROGRAM CAS145 PAGE 4 DATE 10/12/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0A8504 TIME 08:20 AM ESTIMATE NO. 17 BID OPENING 03/08/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/21/07 R.E. NAME: SHIVINDER SINGH DATE OF THIS ESTIMATE 10/12/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 10,680.00 2,439,027.08 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 498.74 74,378.61 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 11,178.74 2,513,405.69 68 MOBILIZATION LS 220,000.0000 220,000.00 1.000 220,000.00 ORIGINAL CONTRACT AMOUNT 2,694,213.00 TOTAL WORK COMPLETED 11,178.74 2,733,405.69 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 45,000.00 -20,000.00 TOTAL 56,178.74 2,713,405.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/13/05 400 06/13/05 05/07/07 09/21/07 406 20 6 173 100% 100% SHIVINDER SINGH RESIDENT ENGINEER PROGRAM CAS145 DATE 10/12/07