PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/24/08 EST. NO.02 TIME 08:29 AM R.E. NAME: KEWAL VIRK 10-0C5704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/24/08 EST. NO.02 TIME 08:29 AM R.E. NAME: KEWAL VIRK 10-0C5704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0C5704 TIME 08:29 AM ESTIMATE NO. 02 BID OPENING 10/03/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/08 R.E. NAME: KEWAL VIRK DATE OF THIS ESTIMATE 04/24/08 LOCATION PROGRESS ESTIMATE 10-MER-165-34.4/ .0 ----------------- TEICHERT CONSTRUCTION IN MERCED COUNTY IN HILMAR AT P O BOX 3367 AUGUST AVENUE TURLOCK CA 95381 FED. AID NO. ACST-P165(7)E ,PHG-P165(7)E ,STPL-6210(5) INSTALL TRAFFIC SIGNALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE CL-1.8) M 19.0000 494.00 26.000 494.00 S) 02 PREPARE WATER POLLUTION CONTROL LS 3,750.0000 3,750.00 1.000 3,750.00 PROGRAM 03 WATER POLLUTION CONTROL LS 4,500.0000 4,500.00 0.750 3,375.00 0.750 3,375.00 04 TEMPORARY CONCRETE WASHOUT FACILITY EA 100.0000 100.00 1.000 100.00 1.000 100.00 05 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.500 750.00 S) 06 TRAFFIC CONTROL SYSTEM LS 75,250.0000 75,250.00 0.250 18,812.50 0.750 56,437.50 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,000.0000 6,000.00 0.500 3,000.00 1.000 6,000.00 S) 08 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 187.0000 9,911.00 39.440 7,375.28 39.440 7,375.28 S) 09 REMOVE PAVEMENT MARKER EA 12.5000 375.00 30.000 375.00 30.000 375.00 S) 10 REMOVE ROADSIDE SIGN EA 56.0000 224.00 4.000 224.00 4.000 224.00 11 RELOCATE FENCE M 124.0000 2,604.00 21.000 2,604.00 21.000 2,604.00 S) 12 ADJUST MANHOLE TO GRADE EA 725.0000 1,450.00 2.000 1,450.00 2.000 1,450.00 13 ADJUST UTILITY COVER TO GRADE EA 695.0000 1,390.00 2.000 1,390.00 2.000 1,390.00 14 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 17.0000 12,070.00 710.000 12,070.00 710.000 12,070.00 S) 15 ROADWAY EXCAVATION M3 140.0000 35,000.00 250.000 35,000.00 16 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 17 IMPORTED MATERIAL (SHOULDER BACKING) TONN 148.0000 6,216.00 33.400 4,943.20 33.400 4,943.20 18 STRAW (EROSION CONTROL) TONN 2,068.0000 827.20 0.000 0.00 S) 19 FIBER (EROSION CONTROL) KG 4.3700 437.00 0.000 0.00 S) 20 PURE LIVE SEED (EROSION CONTROL) KG 580.0000 1,740.00 0.000 0.00 S) 21 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 6.0700 97.12 0.000 0.00 S) 22 STABILIZING EMULSION (EROSION CONTROL) KG 14.1500 169.80 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 04/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0C5704 TIME 08:29 AM ESTIMATE NO. 02 BID OPENING 10/03/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/08 R.E. NAME: KEWAL VIRK DATE OF THIS ESTIMATE 04/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ASPHALT CONCRETE (TYPE A) TONN 100.0000 63,000.00 356.270 35,627.00 602.030 60,203.00 24 MINOR CONCRETE (BACKFILL) M3 284.0000 1,988.00 7.000 1,988.00 25 ROADSIDE SIGN - ONE POST EA 285.0000 1,140.00 3.000 855.00 3.000 855.00 26 375 MM REINFORCED CONCRETE PIPE M 740.0000 5,180.00 7.000 5,180.00 27 375 MM STEEL FLARED END SECTION EA 1,500.0000 1,500.00 1.000 1,500.00 28 SURVEY MONUMENT EA 500.0000 500.00 0.000 0.00 29 THERMOPLASTIC PAVEMENT MARKING M2 250.0000 9,000.00 36.000 9,000.00 36.000 9,000.00 S) 30 THERMOPLASTIC TRAFFIC STRIPE M 12.5000 2,000.00 160.000 2,000.00 160.000 2,000.00 S) (SPRAYABLE) 31 PAINT TRAFFIC STRIPE (2-COAT) M 7.5000 5,250.00 700.000 5,250.00 700.000 5,250.00 S) 32 PAINT PAVEMENT MARKING (2-COAT) M2 187.0000 5,984.00 32.000 5,984.00 32.000 5,984.00 S) 33 PAVEMENT MARKER (RETROREFLECTIVE) EA 31.1500 1,588.65 51.000 1,588.65 51.000 1,588.65 S) 34 SIGNAL AND LIGHTING LS 115,000.0000 115,000.00 0.500 57,500.00 1.000 115,000.00 PROGRAM CAS145 PAGE 3 DATE 04/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0C5704 TIME 08:29 AM ESTIMATE NO. 02 BID OPENING 10/03/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/08 R.E. NAME: KEWAL VIRK DATE OF THIS ESTIMATE 04/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 173,523.63 349,886.63 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 173,523.63 349,886.63 35 MOBILIZATION LS 42,000.0000 42,000.00 0.050 2,100.00 1.000 42,000.00 ORIGINAL CONTRACT AMOUNT 423,235.77 TOTAL WORK COMPLETED 175,623.63 391,886.63 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 175,623.63 391,886.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/14/07 60 02/11/08 00/00/00 05/08/08 10 0 0 0 90% 17% PROGRESS IS SATISFACTORY CCO KEWAL VIRK RESIDENT ENGINEER PROGRAM CAS145 DATE 04/24/08