PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/24/15 EST. NO. 001 TIME 08:56 AM R.E. NAME: TONY CIPPONERI 10-0C9004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/24/15 EST. NO. 001 TIME 08:56 AM R.E. NAME: TONY CIPPONERI 10-0C9004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0C9004 TIME 08:56 AM ESTIMATE NO. 001 BID OPENING 10/28/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 03/24/15 LOCATION PROGRESS ESTIMATE 10-STA-108-31.2/31.3 ----------------- DREAMBUILDER ON ROUTE 108 IN STANISLAUS COUNTY 1324 E LAWSON LN AT ESTELLE AVE PLACENTIA CA 92870 (KP 50.2/50.3) FED. AID NO. N O N E WIDEN ROADWAY AND PROVIDE DRIVE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 002 CONSTRUCTION AREA SIGNS LS 6,200.0000 6,200.00 0.750 4,650.00 0.750 4,650 003 TRAFFIC CONTROL SYSTEM LS 89,000.0000 89,000.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,350.0000 4,350.00 0.000 0 005 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,250.0000 1,250.00 0.750 937.50 0.750 937 007 TEMPORARY DRAINAGE INLET PROTECTION EA 60.0000 180.00 1.000 60.00 1.000 60 008 TEMPORARY GRAVEL BAG BERM LF 8.0000 1,840.00 0.000 0 009 STREET SWEEPING LS 6,000.0000 6,000.00 0.000 0 010 TEMPORARY CONCRETE WASHOUT LS 3,600.0000 3,600.00 0.000 0 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 336.00 0.000 0 012 REMOVE CHANNELIZERS EA 1.3000 36.40 0.000 0 013 REMOVE ROADSIDE SIGN EA 75.0000 75.00 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 50.0000 8,500.00 0.000 0 015 CLEARING AND GRUBBING (LS) LS 4,000.0000 4,000.00 0.000 0 016 ROADWAY EXCAVATION CY 48.0000 11,520.00 0.000 0 017 STRUCTURE EXCAVATION (RETAINING WALL) CY 99.0000 20,295.00 0.000 0 (F) 018 STRUCTURE BACKFILL (RETAINING WALL) CY 137.0000 19,865.00 0.000 0 (F) 019 IMPORTED BORROW (CY) CY 110.0000 9,900.00 0.000 0 020 CLASS 2 AGGREGATE BASE (CY) CY 120.0000 16,800.00 0.000 0 021 HOT MIX ASPHALT (TYPE A) TON 200.0000 52,000.00 0.000 0 022 STRUCTURAL CONCRETE, RETAINING WALL CY 775.0000 96,100.00 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 03/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0C9004 TIME 08:56 AM ESTIMATE NO. 001 BID OPENING 10/28/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 03/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR CONCRETE (MINOR STRUCTURE) CY 1,800.0000 18,000.00 0.000 0 (F) 024 BAR REINFORCING STEEL (RETAINING WALL) LB 3.0000 19,935.00 0.000 0 (F) 025 18" REINFORCED CONCRETE PIPE LF 175.0000 3,850.00 0.000 0 026 24" REINFORCED CONCRETE PIPE LF 168.0000 30,240.00 0.000 0 027 AUTOMATIC DRAINAGE GATE EA 5,000.0000 10,000.00 0.000 0 028 MINOR CONCRETE (MISCELLANEOUS CY 700.0000 37,100.00 0.000 0 CONSTRUCTION) 029 MISCELLANEOUS IRON AND STEEL LB 2.9000 2,079.30 0.000 0 (F) 030 WATERLINE(CITY OF RIVERBANK) LS 33,000.0000 33,000.00 0.000 0 031 CABLE RAILING LF 30.0000 9,570.00 0.000 0 (F) 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 1,560.00 0.000 0 033 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 360.00 0.000 0 034 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 1,530.00 0.000 0 (BROKEN 36-12) 035 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 132.00 0.000 0 036 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 657.3000 657.30 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 03/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0C9004 TIME 08:56 AM ESTIMATE NO. 001 BID OPENING 10/28/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 03/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 8,647.50 8,647.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 8,647.50 8,647.50 ORIGINAL CONTRACT AMOUNT 525,861.00 TOTAL WORK COMPLETED 8,647.50 8,647.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,647.50 8,647.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/24/14 60 03/09/15 00/00/00 06/02/15 9 0 0 0 2% 15% PROGRESS IS SATISFACTORY TONY CIPPONERI RESIDENT ENGINEER PROGRAM CAS145 DATE 03/24/15