PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/08 EST. NO.01 TIME 10:22 AM R.E. NAME: CLIFF RICE 10-0C9804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/08 EST. NO.01 TIME 10:22 AM R.E. NAME: CLIFF RICE 10-0C9804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0C9804 TIME 10:22 AM ESTIMATE NO. 01 BID OPENING 10/03/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: CLIFF RICE DATE OF THIS ESTIMATE 06/19/08 LOCATION PROGRESS ESTIMATE 10-CAL-4-37.3/37.7 ----------------- TEICHERT CONSTRUCTION IN CALAVERAS COUNTY AT AVERY FROM P.O. BOX 1118 MORAN ROAD TO 0.2 KM EAST OF AVERY STOCKTON, CA 95201 HOTEL ROAD FED. AID NO. N O N E CONSTRUCT LEFT TURN LANE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 13.0000 650.00 50.000 650.00 50.000 650.00 02 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.150 750.00 0.150 750.00 03 PREPARE WATER POLLUTION CONTROL LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500.00 PROGRAM 04 STREET SWEEPING LS 3,500.0000 3,500.00 0.150 525.00 0.150 525.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 0.150 2,250.00 0.150 2,250.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 0.150 600.00 0.150 600.00 S) 09 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 40.0000 1,600.00 0.000 0.00 S) 10 REMOVE YELLOW THERMOPLASTIC PAVEMENT M2 120.0000 3,720.00 0.000 0.00 S) MARKING 11 REMOVE PAINTED PAVEMENT MARKING M2 60.0000 300.00 0.000 0.00 S) 12 REMOVE ROADSIDE SIGN EA 45.0000 90.00 0.000 0.00 13 REMOVE ASPHALT CONCRETE DIKE M 30.0000 3,900.00 130.000 3,900.00 130.000 3,900.00 14 REMOVE CULVERT M 72.0000 6,048.00 84.000 6,048.00 84.000 6,048.00 15 REMOVE INLET EA 1,000.0000 2,000.00 2.000 2,000.00 2.000 2,000.00 16 REMOVE HEADWALL EA 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 17 REMOVE DELINEATOR EA 15.0000 45.00 0.000 0.00 18 RELOCATE ROADSIDE SIGN-ONE POST EA 178.0000 356.00 0.000 0.00 19 RELOCATE ROADSIDE SIGN-TWO POST EA 215.0000 215.00 0.000 0.00 20 ADJUST FRAME AND COVER TO GRADE EA 660.0000 1,980.00 0.000 0.00 21 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 13.0000 6,370.00 490.000 6,370.00 490.000 6,370.00 S) 22 CLEARING AND GRUBBING LS 4,000.0000 4,000.00 0.500 2,000.00 0.500 2,000.00 PROGRAM CAS145 PAGE 2 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0C9804 TIME 10:22 AM ESTIMATE NO. 01 BID OPENING 10/03/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: CLIFF RICE DATE OF THIS ESTIMATE 06/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ROADWAY EXCAVATION M3 75.0000 11,250.00 100.000 7,500.00 100.000 7,500.00 24 LEAD COMPLIANCE PLAN LS 900.0000 900.00 1.000 900.00 1.000 900.00 25 CONCRETE BACKFILL M3 175.0000 12,600.00 54.000 9,450.00 54.000 9,450.00 26 IMPORTED MATERIAL (SHOULDER BACKING) TONN 160.0000 3,680.00 0.000 0.00 27 REPLACE ASPHALT CONCRETE SURFACING M3 450.0000 4,500.00 0.000 0.00 28 ASPHALT CONCRETE (TYPE B) TONN 105.0000 156,450.00 370.000 38,850.00 370.000 38,850.00 29 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 12.0000 7,320.00 0.000 0.00 AREA) 30 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 25.0000 4,000.00 0.000 0.00 31 ASPHALTIC EMULSION (PAINT BINDER) TONN 350.0000 2,800.00 0.000 0.00 32 MINOR CONCRETE (MINOR STRUCTURE) M3 1,500.0000 3,300.00 0.000 0.00 F) 33 FURNISH SINGLE SHEET ALUMINUM SIGN M2 140.0000 224.00 0.000 0.00 (1.6 MM-UNFRAMED) 34 FURNISH SINGLE SHEET ALUMINUM SIGN M2 150.0000 345.00 0.000 0.00 (2.0 MM-UNFRAMED) 35 FURNISH SINGLE SHEET ALUMINUM SIGN M2 150.0000 210.00 0.000 0.00 (1.6 MM-FRAMED) 36 ROADSIDE SIGN - ONE POST EA 200.0000 1,000.00 0.000 0.00 37 ROADSIDE SIGN - TWO POST EA 300.0000 600.00 0.000 0.00 38 450 MM REINFORCED CONCRETE PIPE M 150.0000 12,150.00 45.000 6,750.00 45.000 6,750.00 39 450 MM CONCRETE FLARED END SECTION EA 1,800.0000 1,800.00 0.000 0.00 40 900 MM PRECAST CONCRETE PIPE INLET M 152.0000 395.20 0.000 0.00 41 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 400.0000 800.00 0.000 0.00 42 ROCK SLOPE PROTECTION FABRIC M2 25.0000 250.00 0.000 0.00 43 MISCELLANEOUS IRON AND STEEL KG 7.0000 1,372.00 0.000 0.00 SF) 44 DELINEATOR (CLASS 2) EA 38.0000 570.00 0.000 0.00 45 THERMOPLASTIC PAVEMENT MARKING M2 80.0000 5,440.00 0.000 0.00 S) 46 THERMOPLASTIC TRAFFIC STRIPE M 1.2000 1,308.00 0.000 0.00 S) (SPRAYABLE) 47 100 MM THERMOPLASTIC TRAFFIC STRIPE M 18.0000 12,780.00 0.000 0.00 S) (RECESSED) 48 100 MM THERMOPLASTIC TRAFFIC STRIPE M 12.5000 2,000.00 0.000 0.00 S) (RECESSED, BROKEN 10.98 M - 3.66 M) 49 PAINT PAVEMENT MARKING (2-COAT) M2 10.0000 320.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0C9804 TIME 10:22 AM ESTIMATE NO. 01 BID OPENING 10/03/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: CLIFF RICE DATE OF THIS ESTIMATE 06/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,200.0000 1,200.00 0.150 180.00 0.150 180.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 51 HIGHWAY LIGHTING LS 51,500.0000 51,500.00 0.000 0.00 S) 52 MODIFY FLASHING BEACON LS 13,700.0000 13,700.00 0.000 0.00 S) PROGRAM CAS145 PAGE 4 DATE 06/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0C9804 TIME 10:22 AM ESTIMATE NO. 01 BID OPENING 10/03/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/08 R.E. NAME: CLIFF RICE DATE OF THIS ESTIMATE 06/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 97,223.00 97,223.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 97,223.00 97,223.00 ORIGINAL CONTRACT AMOUNT 383,038.20 TOTAL WORK COMPLETED 97,223.00 97,223.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 97,223.00 97,223.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/07/07 35 06/09/08 06/09/08 07/28/08 3 0 0 0 24% 9% PROGRESS IS SATISFACTORY CLIFF RICE RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 06/19/08