PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/09 EST. NO.01 TIME 10:06 AM R.E. NAME: SHIVINDER SINGH 10-0E4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/09 EST. NO.01 TIME 10:06 AM R.E. NAME: SHIVINDER SINGH 10-0E4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E4204 TIME 10:06 AM ESTIMATE NO. 01 BID OPENING 05/20/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: SHIVINDER SINGH DATE OF THIS ESTIMATE 08/21/09 LOCATION PROGRESS ESTIMATE 10-CAL-4-40.1/40.6 ----------------- TEICHERT CONSTRUCTION INC IN CALAVERAS COUNTY NEAR ARNOLD P.O. BOX 1118 FROM MEADOWMONT WAY TO 0.3 KM WEST STOCKTON, CA 95201 OF MEADOWVIEW ROAD FED. AID NO. N O N E WIDEN ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 450.0000 450.00 0.000 0.00 03 PREPARE STORM WATER POLLUTION LS 785.0000 785.00 1.000 785.00 1.000 785.00 PREVENTION PLAN 04 TEMPORARY FIBER ROLL M 13.1000 12,183.00 0.000 0.00 05 TEMPORARY CHECK DAM M 37.8500 2,043.90 0.000 0.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 480.0000 1,440.00 0.000 0.00 07 STREET SWEEPING LS 15,650.0000 15,650.00 0.320 5,008.00 0.320 5,008.00 08 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 167.0000 167.00 0.000 0.00 09 CONSTRUCTION AREA SIGNS LS 1,225.0000 1,225.00 0.580 710.50 0.580 710.50 10 TRAFFIC CONTROL SYSTEM LS 19,500.0000 19,500.00 0.320 6,240.00 0.320 6,240.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 9,200.0000 9,200.00 0.000 0.00 12 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 2.5500 2,626.50 0.000 0.00 STRIPE 13 REMOVE PAINTED PAVEMENT MARKING M2 44.0000 220.00 0.000 0.00 14 REMOVE CULVERT M 110.0000 1,980.00 0.000 0.00 15 RESET ROADSIDE SIGN EA 280.0000 1,120.00 0.000 0.00 16 RELOCATE ROADSIDE SIGN EA 280.0000 560.00 0.000 0.00 17 ADJUST FRAME AND GRATE TO GRADE EA 1,100.0000 3,300.00 0.000 0.00 18 ADJUST SEWER MANHOLE TO GRADE EA 685.0000 3,425.00 0.000 0.00 19 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 6.6500 5,785.50 0.000 0.00 20 CLEARING AND GRUBBING LS 7,300.0000 7,300.00 1.000 7,300.00 1.000 7,300.00 21 ROADWAY EXCAVATION M3 106.0000 39,220.00 0.000 0.00 22 LEAD COMPLIANCE PLAN LS 6,150.0000 6,150.00 1.000 6,150.00 1.000 6,150.00 PROGRAM CAS145 PAGE 2 DATE 08/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E4204 TIME 10:06 AM ESTIMATE NO. 01 BID OPENING 05/20/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: SHIVINDER SINGH DATE OF THIS ESTIMATE 08/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 GEOSYNTHETIC REINFORCEMENT M2 5.0000 15,000.00 1,867.000 9,335.00 1,867.000 9,335.00 24 IMPORTED BORROW M3 27.0000 71,010.00 0.000 0.00 25 DUFF M2 2.0500 14,760.00 3,600.000 7,380.00 3,600.000 7,380.00 26 EROSION CONTROL (TYPE C) M2 1.4500 10,440.00 0.000 0.00 27 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 3,000.0000 9,000.00 0.000 0.00 28 CLASS 2 AGGREGATE BASE M3 69.5000 99,385.00 560.000 38,920.00 560.000 38,920.00 29 HOT MIX ASPHALT (TYPE B) TONN 88.5500 159,390.00 0.000 0.00 30 DATA CORE LS 1,670.0000 1,670.00 0.000 0.00 31 PLACE HOT MIX ASPHALT M2 2.5000 3,025.00 0.000 0.00 (MISCELLANEOUS AREA) 32 TACK COAT TONN 2,490.0000 2,490.00 0.000 0.00 33 MINOR CONCRETE (MINOR STRUCTURE) M3 3,950.0000 3,555.00 0.000 0.00 F) 34 450 MM CORRUGATED STEEL PIPE M 151.0000 1,359.00 0.000 0.00 (2.01 MM THICK) 35 750 MM CORRUGATED STEEL PIPE M 338.0000 2,366.00 0.000 0.00 (2.01 MM THICK) 36 900 MM CORRUGATED STEEL PIPE M 395.0000 2,765.00 0.000 0.00 (2.01 MM THICK) 37 750 MM STEEL FLARED END SECTION EA 385.0000 385.00 0.000 0.00 38 900 MM STEEL FLARED END SECTION EA 600.0000 600.00 0.000 0.00 39 ROCK SLOPE PROTECTION (1/2T, METHOD A) M3 188.0000 14,288.00 101.000 18,988.00 101.000 18,988.00 40 ROCK SLOPE PROTECTION M3 195.0000 1,950.00 0.000 0.00 (BACKING NO. 2, METHOD B) 41 ROCK SLOPE PROTECTION M3 280.0000 1,680.00 0.000 0.00 (BACKING NO. 3, METHOD B) 42 ROCK SLOPE PROTECTION FABRIC M2 6.2000 1,860.00 385.000 2,387.00 385.000 2,387.00 43 FRAME AND GRATE EA 390.0000 390.00 0.000 0.00 44 DELINEATOR (CLASS 2) EA 85.0000 170.00 0.000 0.00 45 OBJECT MARKER (TYPE L) EA 140.0000 1,120.00 0.000 0.00 46 PAINT TRAFFIC STRIPE (2-COAT) M 2.5500 4,615.50 0.000 0.00 47 PAINT PAVEMENT MARKING (2-COAT) M2 44.0000 1,452.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 08/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E4204 TIME 10:06 AM ESTIMATE NO. 01 BID OPENING 05/20/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: SHIVINDER SINGH DATE OF THIS ESTIMATE 08/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 103,203.50 103,203.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 103,203.50 103,203.50 48 MOBILIZATION LS 45,949.6000 45,949.60 0.750 34,462.20 0.750 34,462.20 ORIGINAL CONTRACT AMOUNT 605,506.00 TOTAL WORK COMPLETED 137,665.70 137,665.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 137,665.70 137,665.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/24/09 60 07/27/09 07/27/09 10/23/09 18 2 0 0 22% 30% PROGRESS IS SATISFACTORY CCO SHIVINDER SINGH RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/09