PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/22/13 EST. NO.10 TIME 10:02 AM R.E. NAME: OBAIDULLAH RASHID "ABDUL" 10-0E6114 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0016 225.92 E.W. @ F.A.(+) 021513 N 0101.0 003 0002 1,950.00 E.W. @ F.A.(+) 031413 N 2013-3 005 0019 50,665.44 E.W. @ F.A.(+) 091312 N 0028.0 0021 34,793.89 091212 N 0030.0 0023 47,588.02 091712 N 0033.0 0027 44,874.69 091912 N 0035.0 0031 10,386.13 092312 N 0025.0 0032 47,890.04 091612 N 0027.0 011 0001 759.00 E.W. @ F.A.(+) 011113 N 067.00 0002 5,877.37 011413 N 068.00 0003 7,342.53 011513 N 069.00 0004 7,260.89 011613 N 070.00 0005 6,847.09 011713 N 071.00 0006 7,212.65 011813 N 072.00 0007 7,127.91 012113 N 074.00 0008 2,565.59 012213 N 075.00 0009 6,381.58 012313 N 076.00 0010 6,676.80 012413 N 077.00 0011 6,382.64 012513 N 078.00 0012 3,191.54 012813 N 079.00 0013 240.35 011913 N 073.00 0014 4,644.20 021113 N 102 0 310,884.27 TOTAL THIS ESTIMATE 167,244.17 TOTAL PREVIOUS ESTIMATE 478,128.44 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/22/13 EST. NO.10 TIME 10:02 AM R.E. NAME: OBAIDULLAH RASHID "ABDUL" 10-0E6114 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE COZEEP CANCELLATION -1,200.00 01 COZEEP CANCELLATION -400.00 04 ITEM 91 CIDH PILES -373.16 10 LATE LC REOPENING -4,000.00 10 -4,373.16 -5,973.16 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 05 MISSING PAYROLLS -10,000.00 07 REC'ED PAYROLLS#5 10,000.00 07 REC'ED PAYROLLS 10,000.00 08 MISSING PAYROLLS -10,000.00 09 REC'ED PAYROLLS 10,000.00 10 10,000.00 0.00 TOTAL DEDUCTIONS 5,626.84 -5,973.16 PROGRAM CAS145 PAGE 1 DATE 04/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E6114 TIME 10:02 AM ESTIMATE NO. 10 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/13 R.E. NAME: OBAIDULLAH RASHID "ABDUL" DATE OF THIS ESTIMATE 04/22/13 LOCATION PROGRESS ESTIMATE 10-SJ-99-4.9/14.2 ----------------- BAY CITIES PAVING AND GRADING IN SAN JOAQUIN COUNTY IN AND NEAR INC MANTECA FROM AUSTIN ROAD P O BOX 6227 OVERCROSSING TO 0.4 MILE SOUTH OF CONCORD CA 94524 ARCH ROAD UNDERCROSSING FED. AID NO. N O N E WIDEN EXISTING FREEWAY WITH HMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 4,500.0000 4,500.00 0.050 225.00 0.350 1,575 002 TIME-RELATED OVERHEAD WDAY 1,300.0000 455,000.00 155.000 201,500 003 TEMPORARY REINFORCED SILT FENCE LF 6.5600 16,137.60 1,433.000 9,400 004 TEMPORARY FENCE (TYPE ESA) LF 2.2300 5,775.70 1,366.000 3,046 005 TEMPORARY CLEAR WATER DIVERSION SYSTEM LS 78,750.0000 78,750.00 0.660 51,975 006 CONSTRUCTION SITE MANAGEMENT LS 28,250.0000 28,250.00 0.050 1,412.50 0.500 14,125 007 PREPARE STORM WATER POLLUTION LS 2,310.0000 2,310.00 0.900 2,079 PREVENTION PLAN 008 TEMPORARY EROSION CONTROL BLANKET SQYD 3.0800 27,904.80 0.000 0 009 TEMPORARY FIBER ROLL LF 2.2600 18,373.80 0.000 0 010 TEMPORARY SILT FENCE LF 2.2100 50,830.00 558.000 1,233 011 TEMPORARY CONCRETE WASHOUT FACILITY EA 4,725.0000 23,625.00 3.000 14,175 012 TEMPORARY CONSTRUCTION ENTRANCE EA 1,875.0000 11,250.00 6.000 11,250 013 TEMPORARY CHECK DAM LF 4.7300 3,831.30 0.000 0 014 MOVE-IN/MOVE-OUT EA 787.5000 3,150.00 1.000 787 (TEMPORARY EROSION CONTROL) 015 TEMPORARY DRAINAGE INLET PROTECTION EA 189.0000 22,680.00 7.000 1,323 016 STREET SWEEPING LS 10,500.0000 10,500.00 0.030 315.00 0.320 3,360 017 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 4,725.0000 4,725.00 0.500 2,362 018 TEMPORARY CONCRETE WASHOUT BIN EA 1,575.0000 4,725.00 1.000 1,575 019 TEMPORARY CONSTRUCTION ROADWAY CY 72.0000 20,160.00 0.000 0 020 TEMPORARY HYDRAULIC MULCH SQYD 0.3200 54,400.00 0.000 0 021 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 022 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 903.0000 18,963.00 14.250 12,867 PROGRAM CAS145 PAGE 2 DATE 04/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E6114 TIME 10:02 AM ESTIMATE NO. 10 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/13 R.E. NAME: OBAIDULLAH RASHID "ABDUL" DATE OF THIS ESTIMATE 04/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MONITORING REPORT EA 262.5000 5,512.50 15.000 3,937 024 CONSTRUCTION AREA SIGNS LS 11,215.0000 11,215.00 0.780 8,747 025 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.030 4,500.00 0.420 63,000 026 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 2.9900 1,345.50 72.000 215 027 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.3700 33,041.00 169,262.000 62,626 028 CHANNELIZER (SURFACE MOUNTED) EA 29.6000 15,096.00 21.000 621.60 98.000 2,900 029 CHANNELIZER (SURFACE MOUNTED) EA 29.2600 6,144.60 0.000 0 (LEFT IN PLACE) 030 PORTABLE DELINEATOR EA 19.8100 22,781.50 150.000 2,971.50 450.000 8,914 031 TEMPORARY PAVEMENT MARKER EA 3.1500 14,710.50 3,795.000 11,954 032 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,400.0000 8,400.00 0.390 3,276 033 TEMPORARY RAILING (TYPE K) LF 4.5000 468,000.00 18,640.000 83,880.00 47,260.000 212,670 034 TEMPORARY CRASH CUSHION MODULE EA 275.0000 52,250.00 14.000 3,850.00 42.000 11,550 035 ALTERNATIVE TEMPORARY CRASH CUSHION EA 4,340.0000 34,720.00 1.000 4,340.00 4.000 17,360 036 TEMPORARY TRAFFIC SCREEN LF 1.2000 124,800.00 27,970.000 33,564 037 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4200 41,118.00 69,754.000 29,296 STRIPE (HAZARDOUS WASTE) 038 ABANDON CULVERT LF 26.0000 8,320.00 0.000 0 039 DESTROY WELL LS 16,226.0000 16,226.00 1.000 16,226 040 REMOVE CHAIN LINK FENCE LF 1.0500 23,520.00 100.000 105.00 100.000 105 041 REMOVE METAL BEAM GUARD RAILING LF 6.0900 2,679.60 0.000 0 042 REMOVE SINGLE THRIE BEAM BARRIER LF 2.8400 209,592.00 21,960.000 62,366.40 50,934.000 144,652 043 REMOVE DOUBLE THRIE BEAM BARRIER LF 3.8900 4,201.20 0.000 0 044 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 28,448.00 21,404.000 6,849 045 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.1500 661.50 66.000 207 046 REMOVE PAVEMENT MARKER EA 1.0500 5,250.00 4,201.000 4,411 047 REMOVE ROADSIDE SIGN EA 123.9000 1,239.00 4.000 495 048 REMOVE CULVERT LF 22.8000 12,312.00 129.300 2,948 049 REMOVE 48" REINFORCED CONCRETE PIPE LF 63.7500 16,575.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 04/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E6114 TIME 10:02 AM ESTIMATE NO. 10 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/13 R.E. NAME: OBAIDULLAH RASHID "ABDUL" DATE OF THIS ESTIMATE 04/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE INLET EA 282.0000 3,948.00 6.000 1,692 051 REMOVE ASPHALT CONCRETE SURFACING SQFT 2.6500 29,362.00 0.000 0 052 REMOVE BASE AND SURFACING CY 12.4500 95,118.00 0.000 0 053 RELOCATE ROADSIDE SIGN EA 294.0000 5,586.00 0.000 0 054 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.1000 64,350.00 0.000 0 055 REMOVE CONCRETE BARRIER LF 12.4000 23,808.00 0.000 0 056 REMOVE UNSOUND CONCRETE CF 105.0000 5,880.00 6.000 630 057 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.5300 9,028.55 0.000 0 058 CAP INLET EA 892.5000 20,527.50 1.000 892.50 3.000 2,677 059 REMOVE CRASH CUSHION EA 252.0000 756.00 0.000 0 060 BRIDGE REMOVAL (PORTION), LOCATION A LS 2,625.0000 2,625.00 1.000 2,625 061 BRIDGE REMOVAL (PORTION), LOCATION B LS 2,625.0000 2,625.00 1.000 2,625 062 BRIDGE REMOVAL (PORTION), LOCATION C LS 2,625.0000 2,625.00 1.000 2,625 063 CLEARING AND GRUBBING LS 164,850.0000 164,850.00 0.200 32,970.00 0.600 98,910 064 ROADWAY EXCAVATION CY 9.7500 1,014,000.00 8,422.100 82,115.48 27,687.700 269,955 065 LEAD COMPLIANCE PLAN LS 2,887.5000 2,887.50 1.000 2,887 066 STRUCTURE EXCAVATION (BRIDGE) CY 37.0000 7,844.00 212.000 7,844 (F) 067 STRUCTURE BACKFILL (BRIDGE) CY 157.0000 16,014.00 13.000 2,041.00 102.000 16,014 (F) 068 SAND BACKFILL CY 74.0000 1,702.00 0.000 0 069 CONCRETE BACKFILL CY 85.0000 43,350.00 169.000 14,365 070 IMPORTED MATERIAL (SHOULDER BACKING) TON 58.3000 8,745.00 0.000 0 071 WEED CONTROL MAT (RUBBER) SQYD 44.0000 58,080.00 0.000 0 072 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 787.5000 7,875.00 0.000 0 073 EROSION CONTROL (HYDROSEED) (ACRE) ACRE 3,192.0000 108,528.00 0.000 0 074 CLASS 2 AGGREGATE BASE CY 24.5500 1,912,445.00 18,007.400 442,081 075 REPLACE ASPHALT CONCRETE SURFACING CY 283.0000 127,350.00 0.000 0 076 HOT MIX ASPHALT TON 72.2000 5,891,520.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 04/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E6114 TIME 10:02 AM ESTIMATE NO. 10 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/13 R.E. NAME: OBAIDULLAH RASHID "ABDUL" DATE OF THIS ESTIMATE 04/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 89.0000 1,539,700.00 0.000 0 078 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 8.5000 348.50 0.000 0 079 RUMBLE STRIP STA 11.0000 8,580.00 0.000 0 080 DATA CORE LS 8,800.0000 8,800.00 0.000 0 081 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.5000 390.00 0.000 0 082 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 1.5000 1,350.00 0.000 0 083 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.5000 1,875.00 0.000 0 084 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.5000 735.00 0.000 0 085 PLACE HOT MIX ASPHALT SQYD 50.0000 23,000.00 0.000 0 (MISCELLANEOUS AREA) 086 TACK COAT TON 776.0000 93,120.00 0.000 0 087 FURNISH PILING (CLASS 90) LF 21.0000 26,040.00 1,228.000 25,788 (ALTERNATIVE X) 088 DRIVE PILE (CLASS 90) EA 3,413.0000 136,520.00 40.000 136,520 (ALTERNATIVE X) 089 FURNISH PILING (CLASS 140) LF 21.0000 36,246.00 1,726.000 36,246 090 DRIVE PILE (CLASS 140) EA 3,413.0000 116,042.00 34.000 116,042 091 16" CAST-IN-DRILLED-HOLE CONCRETE LF 52.5000 1,359,750.00 1,920.000 100,800.00 18,960.000 995,400 PILING (SOUND WALL) 092 24" CAST-IN-DRILLED-HOLE CONCRETE LF 105.0000 6,300.00 99.000 10,395 PILING (SOUND WALL) 093 STRUCTURAL CONCRETE, BRIDGE CY 1,155.0000 652,575.00 565.000 652,575 (F) 094 MINOR CONCRETE (MINOR STRUCTURE) CY 912.0000 124,032.00 42.780 39,015 (F) 095 MINOR CONCRETE (SOUND WALL) CY 1,575.0000 22,050.00 10.300 16,222.50 14.000 22,050 096 DRILL AND BOND DOWEL LF 32.0000 8,640.00 270.000 8,640 097 RAPID SETTING CONCRETE PATCH CF 26.0000 1,456.00 0.000 0 098 FURNISH POLYESTER CONCRETE OVERLAY CF 105.0000 112,350.00 0.000 0 099 PLACE POLYESTER CONCRETE OVERLAY SQFT 11.5500 196,754.25 0.000 0 (F) 100 SOUND WALL (MASONRY BLOCK) SQFT 16.8000 1,445,253.60 0.000 0 (F) 101 BAR REINFORCING STEEL (BRIDGE) LB 1.0500 119,700.00 114,000.000 119,700 (F) 102 BAR REINFORCING STEEL (SOUND WALL) LB 10.5000 11,151.00 1,062.000 11,151 (F) 103 FURNISH SIGN STRUCTURE (TRUSS) LB 4.2000 253,016.40 0.000 0 (F) PROGRAM CAS145 PAGE 5 DATE 04/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E6114 TIME 10:02 AM ESTIMATE NO. 10 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/13 R.E. NAME: OBAIDULLAH RASHID "ABDUL" DATE OF THIS ESTIMATE 04/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 INSTALL SIGN STRUCTURE (TRUSS) LB 0.3000 18,072.60 0.000 0 (F) 105 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 23.6300 10,160.90 0.000 0 106 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 21.0000 1,365.00 0.000 0 107 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.1800 1,559.80 0.000 0 (0.080"-UNFRAMED) 108 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.9000 1,228.50 0.000 0 (0.080"-FRAMED) 109 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 930.0000 83,700.00 0.000 0 (SIGN FOUNDATION) 110 ROADSIDE SIGN - ONE POST EA 262.5000 1,312.50 0.000 0 111 ROADSIDE SIGN - TWO POST EA 693.0000 1,386.00 0.000 0 112 18" ALTERNATIVE PIPE CULVERT LF 39.5000 26,070.00 0.000 0 113 22" X 13.5" REINFORCED CONCRETE ARCH LF 83.4000 36,696.00 0.000 0 CULVERT 114 18" REINFORCED CONCRETE PIPE LF 94.1900 70,642.50 40.000 3,767 (CLASS III, RUBBER GASKET JOINT) 115 24" REINFORCED CONCRETE PIPE LF 81.2100 576,591.00 2,481.000 201,482 (CLASS III, RUBBER GASKET JOINT) 116 48" REINFORCED CONCRETE PIPE LF 303.0000 78,780.00 0.000 0 (CLASS IV, DOUBLE RUBBER GASKET JOINT) 117 12" CORRUGATED STEEL PIPE (.064" THICK) LF 171.0000 13,680.00 0.000 0 118 24" CORRUGATED STEEL PIPE (.064" THICK) LF 75.2500 2,633.75 0.000 0 119 72" PERFORATED CORRUGATED STEEL PIPE LF 312.0000 371,280.00 0.000 0 UNDERDRAIN (0.168" THICK) 120 CLASS 1 PERMEABLE MATERIAL (BLANKET) CY 81.8500 8,103.15 0.000 0 121 36" CORRUGATED STEEL PIPE RISER LF 420.0000 92,400.00 0.000 0 (.064" THICK) 122 60" WELDED STEEL PIPE (.75" THICK) LF 900.0000 180,000.00 0.000 0 123 18" ALTERNATIVE FLARED END SECTION EA 217.0000 434.00 0.000 0 124 24" ALTERNATIVE FLARED END SECTION EA 383.0000 4,596.00 2.000 766 125 MANHOLE (TYPE B) EA 2,800.0000 14,000.00 1.000 2,800.00 1.000 2,800 126 ROCK SLOPE PROTECTION CY 121.0000 37,510.00 235.000 28,435 (NO. 2, METHOD B) 127 CONCRETE (SLOPE PROTECTION) CY 735.0000 113,190.00 6.560 4,821.60 154.000 113,190 (F) 128 ROCK SLOPE PROTECTION FABRIC SQYD 3.1500 2,488.50 433.000 1,363 129 MISCELLANEOUS IRON AND STEEL LB 1.3000 38,065.30 9,009.000 11,711 (F) 130 CHAIN LINK FENCE (TYPE CL-6) LF 10.5000 213,150.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 04/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E6114 TIME 10:02 AM ESTIMATE NO. 10 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/13 R.E. NAME: OBAIDULLAH RASHID "ABDUL" DATE OF THIS ESTIMATE 04/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 DELINEATOR (CLASS 1) EA 47.2500 9,450.00 0.000 0 132 OBJECT MARKER (TYPE P) EA 89.2500 1,338.75 0.000 0 133 OBJECT MARKER (TYPE R) EA 105.0000 315.00 0.000 0 134 METAL BEAM GUARD RAILING (WOOD POST) LF 20.7000 38,295.00 0.000 0 135 CONCRETE BARRIER (TYPE K) LF 26.5500 305,325.00 0.000 0 136 DOUBLE THRIE BEAM BARRIER (WOOD POST) LF 36.7500 124,950.00 0.000 0 137 TRANSITION RAILING (TYPE WB) EA 3,045.0000 15,225.00 0.000 0 138 END ANCHOR ASSEMBLY (TYPE SFT) EA 735.0000 9,555.00 0.000 0 139 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,887.0000 8,661.00 0.000 0 140 ALTERNATIVE FLARED TERMINAL SYSTEM EA 1,995.0000 33,915.00 0.000 0 141 ALTERNATIVE TERMINAL SYSTEM EA 4,725.0000 18,900.00 0.000 0 142 CRASH CUSHION, SAND FILLED EA 4,042.5000 24,255.00 0.000 0 143 CONCRETE BARRIER (TYPE 60M) LF 35.4400 577,672.00 3,480.000 123,331.20 3,480.000 123,331 144 CONCRETE BARRIER (TYPE 60CM) LF 36.2300 528,958.00 3,900.000 141,297.00 3,900.000 141,297 145 CONCRETE BARRIER (TYPE 60EM) LF 206.8500 76,534.50 0.000 0 146 CONCRETE BARRIER (TYPE 60) LF 84.0000 9,240.00 0.000 0 147 CONCRETE BARRIER (TYPE 60D) LF 40.0000 43,200.00 0.000 0 148 CONCRETE BARRIER LF 44.6500 6,608.20 0.000 0 (F) (TYPE 60A MODIFIED) 149 CONCRETE BARRIER (TYPE 732) LF 95.0000 15,770.00 0.000 0 (F) 150 CONCRETE BARRIER (TYPE 736S) LF 263.0000 15,780.00 40.000 10,520.00 40.000 10,520 151 CONCRETE BARRIER (TYPE 736SV) LF 124.0000 1,088,720.00 3,080.000 381,920.00 3,080.000 381,920 152 CONCRETE BARRIER (TYPE 736SV MODIFIED) LF 210.0000 96,600.00 0.000 0 153 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5300 75,790.00 0.000 0 154 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3100 8,069.60 0.000 0 155 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 4,000.50 0.000 0 (BROKEN 12-3) 156 THERMOPLASTIC PAVEMENT MARKING SQFT 5.2500 3,360.00 0.000 0 157 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 32,240.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 7 DATE 04/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E6114 TIME 10:02 AM ESTIMATE NO. 10 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/13 R.E. NAME: OBAIDULLAH RASHID "ABDUL" DATE OF THIS ESTIMATE 04/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 603.20 0.000 0 (BROKEN 17-7) 159 PAINT TRAFFIC STRIPE LF 0.3700 66,970.00 0.000 0 160 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1500 16,128.00 0.000 0 161 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,625.0000 2,625.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 162 LIGHTING AND SIGN ILLUMINATION LS 210,000.0000 210,000.00 0.220 46,200.00 0.282 59,220 163 EXTINGUISHABLE MESSAGE SIGN SYSTEM LS 27,300.0000 27,300.00 0.000 0 164 HIGHWAY ADVISORY RADIO SYSTEM LS 70,350.0000 70,350.00 0.160 11,256 165 CHANGEABLE MESSAGE SIGN SYSTEM LS 29,400.0000 29,400.00 0.000 0 166 COMMUNICATION CONDUIT SYSTEM LS 453,600.0000 453,600.00 0.037 16,783.20 0.303 137,440 167 WEATHER MONITORING STATION LS 136,500.0000 136,500.00 0.000 0 168 TRAFFIC MONITORING STATION LS 364,000.0000 364,000.00 0.140 50,960.00 0.323 117,572 169 REMOVE TRAFFIC MONITORING STATION LS 2,625.0000 2,625.00 0.000 0 170 CLOSED CIRCUIT TELEVISION SYSTEM LS 44,100.0000 44,100.00 0.340 14,994 171 REMOVE MICROWAVE VEHICLE DETECTION LS 5,250.0000 5,250.00 0.000 0 SYSTEM 172 FEDERAL AVIATION ADMINISTRATION WORK LS 112,140.0000 112,140.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 04/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E6114 TIME 10:02 AM ESTIMATE NO. 10 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/13 R.E. NAME: OBAIDULLAH RASHID "ABDUL" DATE OF THIS ESTIMATE 04/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,178,261.48 5,378,065.04 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 310,884.27 478,128.44 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,489,145.75 5,856,193.48 173 MOBILIZATION LS 735,000.0000 735,000.00 0.200 147,000.00 0.950 698,250 ORIGINAL CONTRACT AMOUNT 25,573,618.65 TOTAL WORK COMPLETED 1,636,145.75 6,554,443.48 MATERIALS ON HAND ON SITE 50,028.75 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 5,626.84 -5,973.16 TOTAL 1,641,772.59 6,598,499.07 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/19/12 350 06/13/12 11/12/13 04/13/14 154 65 40 0 25% 39% PROGRESS IS SATISFACTORY OBAIDULLAH RASHID "ABDUL" RESIDENT ENGINEER PROGRAM CAS145 DATE 04/22/13