PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/09 EST. NO.03 TIME 08:01 AM R.E. NAME: HASSAN JAKHAR 10-0E7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/09 EST. NO.03 TIME 08:01 AM R.E. NAME: HASSAN JAKHAR 10-0E7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E7204 TIME 08:01 AM ESTIMATE NO. 03 BID OPENING 06/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/09 R.E. NAME: HASSAN JAKHAR DATE OF THIS ESTIMATE 12/21/09 LOCATION PROGRESS ESTIMATE 10-MER-5-0.4/32.3 ----------------- RICHARD A. HEAPS INC. IN MERCED COUNTY AT VARIOUS 8909 FLORIN ROAD LOCATIONS SACRAMENTO, CA 95829 FED. AID NO. N O N E INSTALL TRAFFIC MONITORING STATIONS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 3.000 750.00 02 TEMPORARY FENCE (TYPE ESA) LF 4.2700 15,628.20 3,660.000 15,628.20 03 CONSTRUCTION SITE MANAGEMENT LS 185.0000 185.00 0.360 66.60 04 PREPARE WATER POLLUTION CONTROL LS 480.0000 480.00 0.640 307.20 1.000 480.00 PROGRAM 05 TEMPORARY DRAINAGE INLET PROTECTION EA 46.7500 1,589.50 34.000 1,589.50 06 STREET SWEEPING LS 4,000.0000 4,000.00 0.360 1,440.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 900.0000 900.00 0.360 324.00 08 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.500 12,500.00 09 TRAFFIC CONTROL SYSTEM LS 35,900.0000 35,900.00 0.360 12,924.00 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 15,400.0000 15,400.00 0.360 5,544.00 11 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 1.000 1,000.00 12 LEAD COMPLIANCE PLAN LS 3,985.0000 3,985.00 1.000 3,985.00 13 EROSION CONTROL (COMPOST BLANKET) CY 55.2300 4,584.09 83.000 4,584.09 14 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 779.5800 3,897.90 2.000 1,559.16 15 GUARD RAILING DELINEATOR EA 9.7500 614.25 60.000 585.00 16 OBJECT MARKER (TYPE L-1) EA 29.0000 609.00 20.000 580.00 17 METAL BEAM GUARD RAILING (STEEL POST) LF 27.0000 21,330.00 750.000 20,250.00 18 END ANCHOR ASSEMBLY (TYPE SFT) EA 575.0000 12,075.00 20.000 11,500.00 19 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,050.0000 43,050.00 20.000 41,000.00 20 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.360 360.00 SYSTEM ELEMENTS DURING CONSTRUCTION 21 MICROWAVE VEHICLE DETECTION SYSTEM LS 194,350.0000 194,350.00 0.100 19,435.00 (PHOTOVOLTAIC) 22 MICROWAVE VEHICLE DETECTION SYSTEM LS 913,983.0000 913,983.00 0.250 228,495.75 (CONVENTIONAL) PROGRAM CAS145 PAGE 2 DATE 12/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E7204 TIME 08:01 AM ESTIMATE NO. 03 BID OPENING 06/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/09 R.E. NAME: HASSAN JAKHAR DATE OF THIS ESTIMATE 12/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MODIFY LIGHTING LS 214,500.0000 214,500.00 0.250 53,625.00 PROGRAM CAS145 PAGE 3 DATE 12/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0E7204 TIME 08:01 AM ESTIMATE NO. 03 BID OPENING 06/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/09 R.E. NAME: HASSAN JAKHAR DATE OF THIS ESTIMATE 12/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 307.20 438,205.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 307.20 438,205.30 24 MOBILIZATION LS 19,000.0000 19,000.00 1.000 19,000.00 ORIGINAL CONTRACT AMOUNT 1,533,810.94 TOTAL WORK COMPLETED 307.20 457,205.30 MATERIALS ON HAND ON SITE 711,393.90 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 307.20 1,168,599.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/12/09 140 09/08/09 09/08/09 04/07/10 68 2 0 0 30% 49% PROGRESS IS SATISFACTORY CCO HASSAN JAKHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 12/21/09