PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/14 EST. NO. 002 TIME 10:05 AM R.E. NAME: ANDREW BRANDT 10-0F7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/14 EST. NO. 002 TIME 10:05 AM R.E. NAME: ANDREW BRANDT 10-0F7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0F7404 TIME 10:05 AM ESTIMATE NO. 002 BID OPENING 05/07/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/14 R.E. NAME: ANDREW BRANDT DATE OF THIS ESTIMATE 12/22/14 LOCATION PROGRESS ESTIMATE 10-MER-5-17.5/ .0 ----------------- AMERICAN CIVIL CONSTRUCTORS IN MERCED COUNTY NEAR LOS BANOS AT WEST COAST, INC. THE ROUTE 5/152 SEPARATION 3701 MALLARD DRIVE BENICIA CA 94510 FED. AID NO. IM- 005-5(142)E GIRDER DIAPHRAGM RETROFIT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.100 500.00 0.600 3,000 003 TRAFFIC CONTROL SYSTEM LS 220,000.0000 220,000.00 0.200 44,000.00 0.450 99,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.250 2,500.00 0.500 5,000 005 JOB SITE MANAGEMENT LS 500.0000 500.00 0.100 50.00 0.300 150 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.750 525 007 TEMPORARY CONCRETE WASHOUT EA 2,000.0000 2,000.00 0.000 0 008 BRIDGE REMOVAL (PORTION) LS 160,000.0000 160,000.00 0.000 0 009 STRUCTURAL CONCRETE, BRIDGE CY 6,000.0000 48,000.00 0.000 0 (F) 010 STRUCTURAL STEEL (BRIDGE) LB 5.0000 264,500.00 0.000 0 (F) 011 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 56,000.0000 56,000.00 1.000 56,000 012 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 41,000.0000 41,000.00 0.000 0 013 CLEAN AND PAINT STRUCTURAL STEEL LS 76,000.0000 76,000.00 0.000 0 014 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 60.0000 128,400.00 500.000 30,000.00 500.000 30,000 PROGRAM CAS145 PAGE 2 DATE 12/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0F7404 TIME 10:05 AM ESTIMATE NO. 002 BID OPENING 05/07/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/14 R.E. NAME: ANDREW BRANDT DATE OF THIS ESTIMATE 12/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 77,050.00 197,675.00 ADJUSTMENT OF COMPENSATION 0.00 114,500.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 77,050.00 312,175.00 015 MOBILIZATION LS 110,000.0000 110,000.00 0.950 104,500 ORIGINAL CONTRACT AMOUNT 1,126,100.00 TOTAL WORK COMPLETED 77,050.00 416,675.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 77,050.00 416,675.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/17/14 120 10/14/14 10/14/14 04/10/15 30 4 0 0 34% 25% PROGRESS IS SATISFACTORY ANDREW BRANDT RESIDENT ENGINEER PROGRAM CAS145 DATE 12/22/14