PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/18 EST. NO. 001 TIME 08:40 AM R.E. NAME: QUAN H. TRINH 10-0G3404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/18 EST. NO. 001 TIME 08:40 AM R.E. NAME: QUAN H. TRINH 10-0G3404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0G3404 TIME 08:40 AM ESTIMATE NO. 001 BID OPENING 04/18/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: QUAN H. TRINH DATE OF THIS ESTIMATE 09/24/18 LOCATION RERUN PROGRESS ESTIMATE 10-MPA-140-22.1/25.3 ----------------------- TEICHERT CONSTRUCTION NEAR MARIPOSA FROM THE NORTH 5771 S TOYOTA AVE JUNCTION OF STATE ROUTES 140 & 49 FRESNO CA 93725 TO WHITLOCK ROAD FED. AID NO. ACNH-P140(36)E PAVEMENT REHABILITATION (CAP M) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.670 1,675.00 0.670 1,675 002 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.670 4,020.00 0.670 4,020 003 TRAFFIC CONTROL SYSTEM LS 390,000.0000 390,000.00 0.670 261,300.00 0.670 261,300 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.670 4,020.00 0.670 4,020 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.670 3,350.00 0.670 3,350 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.670 469.00 0.670 469 007 TEMPORARY DRAINAGE INLET PROTECTION EA 750.0000 3,000.00 4.000 3,000.00 4.000 3,000 008 ASBESTOS COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.670 1,005.00 0.670 1,005 009 NOA BURIAL LOCATION REPORT LS 2,500.0000 2,500.00 0.670 1,675.00 0.670 1,675 010 DUST CONTROL PLAN LS 2,000.0000 2,000.00 0.670 1,340.00 0.670 1,340 (NATURALLY OCCURRING ASBESTOS) 011 SAMPLING AND ANALYSIS PLAN LS 6,000.0000 6,000.00 0.670 4,020.00 0.670 4,020 (NATURALLY OCCURRING ASBESTOS) 012 SHOULDER BACKING TON 35.0000 64,400.00 0.000 0 013 PREPAVING INERTIAL PROFILER LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 014 HOT MIX ASPHALT (TYPE A) TON 92.0000 1,297,200.00 15,578.290 1,433,202.68 15,578.290 1,433,202 015 DATA CORE LS 2,000.0000 2,000.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.2000 1,332.00 0.000 0 017 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.2000 10,932.00 0.000 0 018 PLACE HOT MIX ASPHALT SQYD 75.0000 9,000.00 0.000 0 (MISCELLANEOUS AREA) 019 TACK COAT TON 500.0000 19,500.00 39.000 19,500.00 39.000 19,500 020 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 20,600.00 16,747.000 33,494.00 16,747.000 33,494 021 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 249,000.00 94,657.750 283,973.25 94,657.750 283,973 022 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 65.0000 11,700.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0G3404 TIME 08:40 AM ESTIMATE NO. 001 BID OPENING 04/18/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: QUAN H. TRINH DATE OF THIS ESTIMATE 09/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 12" ENTRANCE TAPER EA 650.0000 5,850.00 0.000 0 024 12" ANCHOR ASSEMBLY EA 600.0000 5,400.00 0.000 0 025 REMOVE ENTRANCE TAPER EA 600.0000 5,400.00 15.000 9,000.00 15.000 9,000 026 REMOVE OVERSIDE DRAIN EA 600.0000 17,400.00 23.000 13,800.00 23.000 13,800 027 REMOVE DOWNDRAIN (EA) EA 400.0000 3,600.00 0.000 0 028 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3000 21,270.00 0.000 0 029 PAINT PAVEMENT MARKING (2-COAT) SQFT 5.0000 2,800.00 0.000 0 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.670 1,675.00 0.670 1,675 SYSTEM ELEMENTS DURING CONSTRUCTION 031 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 032 ROADWAY EXCAVATION CY 275.0000 26,950.00 155.000 42,625.00 155.000 42,625 PROGRAM CAS145 PAGE 3 DATE 09/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0G3404 TIME 08:40 AM ESTIMATE NO. 001 BID OPENING 04/18/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: QUAN H. TRINH DATE OF THIS ESTIMATE 09/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,125,643.93 2,125,643.93 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,125,643.93 2,125,643.93 033 MOBILIZATION LS 240,000.0000 240,000.00 1.000 240,000.00 1.000 240,000 ORIGINAL CONTRACT AMOUNT 2,444,534.00 TOTAL WORK COMPLETED 2,365,643.93 2,365,643.93 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,365,643.93 2,365,643.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/07/18 60 08/06/18 08/06/18 11/14/18 22 11 0 0 88% 37% PROGRESS IS SATISFACTORY QUAN H. TRINH RESIDENT ENGINEER PROGRAM CAS145 DATE 09/24/18