PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/09 EST. NO.01 TIME 08:44 AM R.E. NAME: ALFRED BLUM/ABDUL RASHID 10-0G7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/09 EST. NO.01 TIME 08:44 AM R.E. NAME: ALFRED BLUM/ABDUL RASHID 10-0G7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0G7704 TIME 08:44 AM ESTIMATE NO. 01 BID OPENING 08/04/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: ALFRED BLUM/ABDUL RASHID DATE OF THIS ESTIMATE 10/21/09 LOCATION PROGRESS ESTIMATE 10-STA-33-0.5/14.5 ----------------- KNIFE RIVER CONSTRUCTION IN STANISLAUS COUNTY IN NEWMAN FROM 655 W.CLAY STREET INYO STREET TO 0.1 MILE SOUTH STOCKTON, CA 95206 OF JENSEN ROAD AND IN PATTERSON FROM SPERRY AVENUE TO WARD AVENUE WARD AVENUE FED. AID NO. SARR-S033(69)E ,A-S033(69)E REHABILITATE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,350.0000 1,350.00 0.500 675.00 0.500 675.00 03 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 PROGRAM 04 STREET SWEEPING LS 11,000.0000 11,000.00 0.250 2,750.00 0.250 2,750.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 200.0000 200.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 7,400.0000 7,400.00 0.600 4,440.00 0.600 4,440.00 07 TRAFFIC CONTROL SYSTEM LS 31,000.0000 31,000.00 0.300 9,300.00 0.300 9,300.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,200.0000 5,200.00 0.300 1,560.00 0.300 1,560.00 09 REMOVE METAL BEAM GUARD RAILING LF 21.0000 1,890.00 0.000 0.00 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5200 15,808.00 30,366.000 15,790.32 30,366.000 15,790.32 STRIPE 11 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.5500 1,912.50 741.000 1,889.55 741.000 1,889.55 MARKING 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 2,000.00 19,922.000 1,992.20 19,922.000 1,992.20 13 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0000 2,690.00 2,688.000 2,688.00 2,688.000 2,688.00 14 REMOVE PAVEMENT MARKER EA 0.3000 846.00 2,817.000 845.10 2,817.000 845.10 15 ADJUST FRAME AND COVER TO GRADE EA 350.0000 4,550.00 0.000 0.00 16 ADJUST MANHOLE TO GRADE EA 550.0000 12,100.00 0.000 0.00 17 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.2000 46,080.00 0.000 0.00 18 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 19 IMPORTED MATERIAL (SHOULDER BACKING) TON 35.0000 9,450.00 0.000 0.00 20 SEAL RANDOM CRACKS LNMI 4,200.0000 42,000.00 0.000 0.00 21 HOT MIX ASPHALT (TYPE B) TON 99.0000 81,180.00 1,053.530 104,299.47 1,053.530 104,299.47 22 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 74.2500 876,150.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0G7704 TIME 08:44 AM ESTIMATE NO. 01 BID OPENING 08/04/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: ALFRED BLUM/ABDUL RASHID DATE OF THIS ESTIMATE 10/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 DATA CORE LS 6,500.0000 6,500.00 0.000 0.00 24 TACK COAT TON 800.0000 19,200.00 0.000 0.00 25 TRANSITION RAILING (TYPE WB) EA 2,900.0000 11,600.00 0.000 0.00 26 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,200.0000 8,800.00 0.000 0.00 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1100 1,958.00 0.000 0.00 28 THERMOPLASTIC PAVEMENT MARKING SQFT 2.1000 8,232.00 0.000 0.00 29 THERMOPLASTIC TRAFFIC STRIPE LF 0.1600 4,976.00 0.000 0.00 (SPRAYABLE) 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.8500 10,857.00 0.000 0.00 31 MODIFY SIGNAL LS 40,800.0000 40,800.00 0.300 12,240.00 0.300 12,240.00 PROGRAM CAS145 PAGE 3 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0G7704 TIME 08:44 AM ESTIMATE NO. 01 BID OPENING 08/04/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: ALFRED BLUM/ABDUL RASHID DATE OF THIS ESTIMATE 10/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 161,969.64 161,969.64 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 161,969.64 161,969.64 32 MOBILIZATION LS 34,000.0000 34,000.00 0.750 25,500.00 0.750 25,500.00 ORIGINAL CONTRACT AMOUNT 1,303,729.50 TOTAL WORK COMPLETED 187,469.64 187,469.64 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 187,469.64 187,469.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/26/09 45 09/28/09 09/28/09 12/07/09 14 2 0 0 14% 31% PROGRESS IS SATISFACTORY CCO ALFRED BLUM/ABDUL RASHID RESIDENT ENGINEER PROGRAM CAS145 DATE 10/21/09