PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/06 EST. NO.01 TIME 09:54 AM R.E. NAME: ECHEVESTE, VICTOR 10-0H2204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/06 EST. NO.01 TIME 09:54 AM R.E. NAME: ECHEVESTE, VICTOR 10-0H2204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0H2204 TIME 09:54 AM ESTIMATE NO. 01 BID OPENING 09/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/06 R.E. NAME: ECHEVESTE, VICTOR DATE OF THIS ESTIMATE 05/24/06 LOCATION PROGRESS ESTIMATE 10-TUO-108-7.0/ .0 ----------------- TDS ENGINEERING IN TUOLUMNE COUNTY NEAR 2899 AGOURA ROAD STE 171 SOULSBYVILLE AT 0.8 KM WEST OF WESTLAKE VILLAGE CA 91361 SOULSBYVILLE ROAD FED. AID NO. N O N E INSTALL CHANGEABLE MESSAGE SIGN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,250.0000 2,250.00 1.000 2,250.00 1.000 2,250.00 PROGRAM 02 WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.700 700.00 0.700 700.00 03 TEMPORARY MULCH M3 25.0000 1,000.00 40.000 1,000.00 40.000 1,000.00 04 CONSTRUCTION AREA SIGNS LS 100.0000 100.00 1.000 100.00 1.000 100.00 S) 05 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.700 21,000.00 0.700 21,000.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 200.0000 200.00 0.700 140.00 0.700 140.00 S) 07 RELOCATE ROADSIDE SIGN-TWO POST EA 200.0000 200.00 1.000 200.00 1.000 200.00 08 CLEARING AND GRUBBING LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 09 ROADWAY EXCAVATION M3 85.0000 1,190.00 15.000 1,275.00 15.000 1,275.00 S) 10 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 S) 11 ASPHALT CONCRETE (TYPE B) TONN 150.0000 5,100.00 42.400 6,360.00 42.400 6,360.00 S) 12 FURNISH SIGN STRUCTURE (TRUSS) KG 10.0000 48,280.00 4,828.000 48,280.00 4,828.000 48,280.00 F) 13 INSTALL SIGN STRUCTURE (TRUSS) KG 2.0000 9,656.00 4,828.000 9,656.00 4,828.000 9,656.00 SF) 14 1220 MM CAST-IN-DRILLED-HOLE M 2,000.0000 12,000.00 6.000 12,000.00 6.000 12,000.00 S) CONCRETE PILE (SIGN FOUNDATION) 15 DELINEATOR (CLASS 1) EA 50.0000 50.00 1.000 50.00 1.000 50.00 16 OBJECT MARKER (TYPE L) EA 50.0000 50.00 1.000 50.00 1.000 50.00 17 METAL BEAM GUARD RAILING (WOOD POST) M 151.0000 3,473.00 22.900 3,457.90 22.900 3,457.90 S) 18 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 1,300.0000 1,300.00 1.000 1,300.00 1.000 1,300.00 S) 19 MODIFY EXTINGUISHABLE MESSAGE SIGN LS 1,000.0000 1,000.00 0.800 800.00 0.800 800.00 20 CHANGEABLE MESSAGE SIGN SYSTEM LS 108,668.0000 108,668.00 0.800 86,934.40 0.800 86,934.40 PROGRAM CAS145 PAGE 2 DATE 05/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0H2204 TIME 09:54 AM ESTIMATE NO. 01 BID OPENING 09/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/06 R.E. NAME: ECHEVESTE, VICTOR DATE OF THIS ESTIMATE 05/24/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 198,553.30 198,553.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 198,553.30 198,553.30 ORIGINAL CONTRACT AMOUNT 228,517.00 TOTAL WORK COMPLETED 198,553.30 198,553.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 198,553.30 198,553.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/11/05 35 00/00/00 11/09/05 06/26/06 10 120 0 0 85% 29% PROGRESS IS SATISFACTORY *** SUSPENDED ON 11/09/05. ECHEVESTE, VICTOR RESIDENT ENGINEER PROGRAM CAS145 DATE 05/24/06