PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/25/08 EST. NO.02 TIME 09:43 AM R.E. NAME: HASSAN JAKHAR 10-0H5304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/25/08 EST. NO.02 TIME 09:43 AM R.E. NAME: HASSAN JAKHAR 10-0H5304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0H5304 TIME 09:43 AM ESTIMATE NO. 02 BID OPENING 03/12/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: HASSAN JAKHAR DATE OF THIS ESTIMATE 08/25/08 LOCATION PROGRESS ESTIMATE 10-MER-152-20.9/21.3 ----------------- TDS ENGINEERING IN MERCED COUNTY IN LOS BANOS FROM 1014 S. WESTLAKE BLVD. 11TH STREET TO ROUTE 165 WEST LAKE VILLAGE, CA 91361 FED. AID NO. N O N E INSTALL SIGNALS AND CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.500 500.00 0.900 900.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 4,500.00 9.000 4,500.00 04 STREET SWEEPING LS 500.0000 500.00 0.500 250.00 0.900 450.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.500 500.00 0.900 900.00 06 CONSTRUCTION AREA SIGNS LS 100.0000 100.00 0.250 25.00 0.750 75.00 S) 07 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.550 11,000.00 0.950 19,000.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 200.0000 200.00 0.550 110.00 0.950 190.00 S) 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 7.0000 2,870.00 200.900 1,406.30 200.900 1,406.30 S) STRIPE 10 REMOVE PAINTED TRAFFIC STRIPE M 5.0000 95.00 26.900 134.50 26.900 134.50 S) 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 9.0000 2,790.00 96.300 866.70 96.300 866.70 S) 12 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 33.0000 1,683.00 47.570 1,569.81 47.570 1,569.81 S) 13 REMOVE PAVEMENT MARKER EA 2.0000 170.00 151.000 302.00 151.000 302.00 S) 14 REMOVE ROADSIDE SIGN EA 100.0000 600.00 6.000 600.00 6.000 600.00 15 RELOCATE ROADSIDE SIGN EA 300.0000 300.00 1.000 300.00 1.000 300.00 16 ADJUST FRAME AND COVER TO GRADE EA 500.0000 500.00 1.000 500.00 17 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 57.0000 1,824.00 32.000 1,824.00 S) 18 CLEARING AND GRUBBING LS 500.0000 500.00 1.000 500.00 S) 19 ROADWAY EXCAVATION M3 150.0000 8,100.00 54.000 8,100.00 S) 20 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 S) 21 CLASS 2 AGGREGATE BASE M3 350.0000 2,100.00 6.000 2,100.00 S) 22 MINOR HOT MIX ASPHALT TONN 175.0000 3,675.00 21.000 3,675.00 S) PROGRAM CAS145 PAGE 2 DATE 08/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0H5304 TIME 09:43 AM ESTIMATE NO. 02 BID OPENING 03/12/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: HASSAN JAKHAR DATE OF THIS ESTIMATE 08/25/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE HOT MIX ASPHALT M2 250.0000 13,250.00 53.000 13,250.00 S) (MISCELLANEOUS AREA) 24 FURNISH SINGLE SHEET ALUMINUM SIGN M2 125.0000 1,125.00 9.000 1,125.00 9.000 1,125.00 (1.6 MM-UNFRAMED) 25 FURNISH SINGLE SHEET ALUMINUM SIGN M2 130.0000 403.00 3.100 403.00 3.100 403.00 (2.0 MM-UNFRAMED) 26 ROADSIDE SIGN - ONE POST EA 250.0000 500.00 2.000 500.00 2.000 500.00 27 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 100.00 1.000 100.00 1.000 100.00 EXISTING POST 28 MINOR CONCRETE (MISCELLANEOUS M3 600.0000 26,400.00 20.000 12,000.00 44.000 26,400.00 S) CONSTRUCTION) 29 SURVEY MONUMENT (TYPE A) EA 500.0000 500.00 0.000 0.00 30 OBJECT MARKER (TYPE K-1) EA 50.0000 100.00 0.000 0.00 31 THERMOPLASTIC PAVEMENT MARKING M2 36.0000 4,320.00 118.060 4,250.16 118.060 4,250.16 S) 32 THERMOPLASTIC TRAFFIC STRIPE M 2.0000 1,600.00 537.700 1,075.40 537.700 1,075.40 S) (SPRAYABLE) 33 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 970.00 84.000 840.00 84.000 840.00 S) 34 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.550 550.00 0.950 950.00 SYSTEM ELEMENTS DURING CONSTRUCTION 35 SIGNAL AND LIGHTING LS 193,747.0000 193,747.00 0.550 106,560.85 0.950 184,059.65 36 EMERGENCY VEHICLE DETECTOR SYSTEM LS 5,500.0000 5,500.00 1.000 5,500.00 1.000 5,500.00 PROGRAM CAS145 PAGE 3 DATE 08/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0H5304 TIME 09:43 AM ESTIMATE NO. 02 BID OPENING 03/12/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: HASSAN JAKHAR DATE OF THIS ESTIMATE 08/25/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 150,468.72 290,346.52 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 150,468.72 290,346.52 ORIGINAL CONTRACT AMOUNT 306,022.00 TOTAL WORK COMPLETED 150,468.72 290,346.52 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 150,468.72 290,346.52 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/11/08 45 00/00/00 00/00/00 09/09/08 45 0 0 0 92% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU CCO HASSAN JAKHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 08/25/08