PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/05/03 EST. NO.04 TIME 08:07 AM R.E. NAME: JOHN YANGUBA 10-0J2504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0003 -15,000.00 A.C. @ U.P.(-) 082503 N 003 0 006 0001 4,579.57 E.W. @ F.A.(+) 092903 N 001 0 0002 4,688.28 093003 N 002 0 -5,732.15 TOTAL THIS ESTIMATE 9,524.93 TOTAL PREVIOUS ESTIMATE 3,792.78 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/05/03 EST. NO.04 TIME 08:07 AM R.E. NAME: JOHN YANGUBA 10-0J2504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 02 REC'D PAYROLLS 10,000.00 04 10,000.00 0.00 OTHER OUTSTANDING DOCUMENTS MISSING HC-43 -10,000.00 03 0.00 -10,000.00 TOTAL DEDUCTIONS 10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 11/05/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0J2504 TIME 08:07 AM ESTIMATE NO. 04 BID OPENING 06/04/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/02/03 R.E. NAME: JOHN YANGUBA DATE OF THIS ESTIMATE 11/05/03 LOCATION SEMI-FINAL ESTIMATE 10-SJ-99-36.3/38.5 ------------------- GRANITE CONSTRUCTION COMPANY IN SAN JOAQUIN COUNTY NEAR GALT 4001 BRADSHAW ROAD FROM 0.6 KM SOUTH OF COLLIER ROAD SACRAMENTO, CA 95209 OVERCROSSING TO SOUTH CHANNEL DRY CREEK BRIDGE FED. AID NO. N O N E RESURFACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 4,000.0000 4,000.00 1.000 4,000.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 3,500.0000 3,500.00 1.000 3,500.00 03 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 1.000 2,500.00 S) 04 TRAFFIC CONTROL SYSTEM LS 32,200.0000 32,200.00 1.000 32,200.00 S) 05 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 960.00 24.000 960.00 (LEFT IN PLACE) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 S) 07 REMOVE CULVERT M 872.0000 2,616.00 3.000 2,616.00 08 ROADWAY EXCAVATION (TYPE Z-2) M3 163.0000 288,510.00 1,772.000 288,836.00 (AERIALLY DEPOSITED LEAD) 09 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 10 ASPHALT CONCRETE (TYPE B) TONN 57.0000 238,830.00 2,164.180 123,358.26 5,111.840 291,374.88 11 MINOR CONCRETE (MINOR STRUCTURE) M3 2,300.0000 25,760.00 1.380 3,174.00 12 450 MM REINFORCED CONCRETE PIPE M 700.0000 22,400.00 30.000 21,000.00 13 600 MM REINFORCED CONCRETE PIPE M 1,100.0000 550.00 0.000 0.00 14 MISCELLANEOUS IRON AND STEEL KG 1.5000 1,510.50 682.000 1,023.00 SF) PROGRAM CAS145 PAGE 2 DATE 11/05/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0J2504 TIME 08:07 AM ESTIMATE NO. 04 BID OPENING 06/04/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/02/03 R.E. NAME: JOHN YANGUBA DATE OF THIS ESTIMATE 11/05/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 123,358.26 661,183.88 ADJUSTMENT OF COMPENSATION -15,000.00 -5,475.07 EXTRA WORK 9,267.85 9,267.85 SUBTOTAL AMOUNT EARNED 117,626.11 664,976.66 ORIGINAL CONTRACT AMOUNT 633,336.50 TOTAL WORK COMPLETED 117,626.11 664,976.66 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -10,000.00 TOTAL 127,626.11 654,976.66 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/03 30 07/14/03 00/00/00 10/02/03 49 5 6 13 100% 100% JOHN YANGUBA RESIDENT ENGINEER PROGRAM CAS145 DATE 11/05/03