PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/06 EST. NO.03 TIME 10:06 AM R.E. NAME: DEOL, HARMINDER 10-0K1804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/06 EST. NO.03 TIME 10:06 AM R.E. NAME: DEOL, HARMINDER 10-0K1804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0K1804 TIME 10:06 AM ESTIMATE NO. 03 BID OPENING 11/09/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/06 R.E. NAME: DEOL, HARMINDER DATE OF THIS ESTIMATE 06/20/06 LOCATION PROGRESS ESTIMATE 10-STA-132-19.6/ .0 ----------------- RICHARD A HEAPS ELECTRICAL IN STANISLAUS COUNTY NEAR EMPIRE CONTRACTOR INC AT CODONI AVEUE AND FRAZINE ROAD 8909 FLORIN ROAD SACRAMENTO CA 95829 FED. AID NO. ACST-P132(46)E ,PHG-P132(46)E INSTALL NEW SIGNALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 650.0000 650.00 1.000 650.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.200 400.00 0.900 1,800.00 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 750.0000 750.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 1,300.0000 1,300.00 0.500 650.00 S) 05 TRAFFIC CONTROL SYSTEM LS 23,300.0000 23,300.00 0.200 4,660.00 0.900 20,970.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 9,000.0000 9,000.00 0.200 1,800.00 0.900 8,100.00 S) 07 ABANDON CULVERT EA 1,000.0000 1,000.00 0.000 0.00 08 REMOVE MARKER EA 25.0000 25.00 0.000 0.00 S) 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 60.0000 1,680.00 107.600 6,456.00 107.600 6,456.00 S) STRIPE 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.0000 240.00 67.000 134.00 67.000 134.00 S) 11 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 20.0000 1,260.00 21.240 424.80 21.240 424.80 S) 12 REMOVE PAVEMENT MARKER EA 1.0000 10.00 8.000 8.00 8.000 8.00 S) 13 REMOVE ROADSIDE SIGN EA 50.0000 350.00 7.000 350.00 7.000 350.00 14 REMOVE DELINEATOR EA 25.0000 25.00 0.000 0.00 15 ADJUST FRAME AND COVER TO GRADE EA 1,900.0000 1,900.00 0.000 0.00 16 CLEARING AND GRUBBING LS 500.0000 500.00 1.000 500.00 1.000 500.00 17 ROADWAY EXCAVATION M3 122.0000 21,960.00 180.000 21,960.00 18 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 19 IMPORTED BORROW M3 95.0000 3,325.00 0.000 0.00 20 ASPHALT CONCRETE (TYPE B) TONN 120.0000 45,600.00 450.000 54,000.00 21 ROADSIDE SIGN - ONE POST EA 275.0000 1,100.00 4.000 1,100.00 4.000 1,100.00 22 DELINEATOR (CLASS 1) EA 65.0000 325.00 5.000 325.00 5.000 325.00 PROGRAM CAS145 PAGE 2 DATE 06/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0K1804 TIME 10:06 AM ESTIMATE NO. 03 BID OPENING 11/09/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/06 R.E. NAME: DEOL, HARMINDER DATE OF THIS ESTIMATE 06/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 OBJECT MARKER (TYPE L) EA 65.0000 65.00 1.000 65.00 1.000 65.00 24 THERMOPLASTIC PAVEMENT MARKING M2 33.0000 2,739.00 90.150 2,974.95 90.150 2,974.95 S) 25 THERMOPLASTIC TRAFFIC STRIPE M 4.0000 440.00 242.000 968.00 242.000 968.00 S) (SPRAYABLE) 26 SIGNAL AND LIGHTING LS 148,506.0000 148,506.00 0.250 37,126.50 0.950 141,080.70 27 EMERGENCY VEHICLE DETECTOR SYSTEM LS 8,800.0000 8,800.00 0.450 3,960.00 0.950 8,360.00 PROGRAM CAS145 PAGE 3 DATE 06/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0K1804 TIME 10:06 AM ESTIMATE NO. 03 BID OPENING 11/09/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/06 R.E. NAME: DEOL, HARMINDER DATE OF THIS ESTIMATE 06/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 63,752.25 273,376.45 ADJUSTMENT OF COMPENSATION 0.00 2,376.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 63,752.25 275,752.45 28 MOBILIZATION LS 17,500.0000 17,500.00 1.000 17,500.00 ORIGINAL CONTRACT AMOUNT 296,850.00 TOTAL WORK COMPLETED 63,752.25 293,252.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 63,752.25 293,252.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/02/05 50 04/12/06 01/31/06 06/25/06 49 0 0 0 91% 98% PROGRESS IS SATISFACTORY DEOL, HARMINDER RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 06/20/06