PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/09 EST. NO.05 TIME 10:09 AM R.E. NAME: GREG BERRY 10-0L9504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/09 EST. NO.05 TIME 10:09 AM R.E. NAME: GREG BERRY 10-0L9504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LIQUIDATED DAMAGES ANT. LIQ. 5 D /$1500 -7,500.00 03 RE;EASE LIQ 7,500.00 04 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 09/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0L9504 TIME 10:09 AM ESTIMATE NO. 05 BID OPENING 09/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/09 R.E. NAME: GREG BERRY DATE OF THIS ESTIMATE 09/23/09 LOCATION PROGRESS ESTIMATE 10-SJ-88-3.2/ .0 ----------------- SIMON COSTA IN SAN JOAQUIN COUNTY NEAR WATERLOO COLUMBIA ELECTRIC AT ALPINE ROAD 1980 DAVIS ST SAN LEANDRO, CA 94577 FED. AID NO. ACHS-PO88(50) ,STPG-PO88(50) ,HSIP-6210(88) INSTALL TRAFFIC SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 440.0000 440.00 0.025 11.00 1.000 440.00 02 PREPARE WATER POLLUTION CONTROL LS 770.0000 770.00 0.750 577.50 S) PROGRAM 03 STREET SWEEPING LS 3,200.0000 3,200.00 0.000 0.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 870.0000 870.00 0.115 100.05 1.000 870.00 S) 06 TRAFFIC CONTROL SYSTEM LS 7,026.0000 7,026.00 0.025 175.65 1.000 7,026.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.500 2,500.00 1.000 5,000.00 S) 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 8.0000 5,280.00 226.000 1,808.00 S) STRIPE 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 4.0000 840.00 353.000 1,412.00 S) 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 1,120.00 190.000 760.00 S) 11 REMOVE PAVEMENT MARKER EA 1.0000 41.00 15.000 15.00 S) 12 REMOVE ROADSIDE SIGN EA 44.0000 176.00 2.000 88.00 4.000 176.00 13 COLD PLANE ASPHALT CONCRETE PAVEMENT SQFT 0.8800 8,773.60 9,970.000 8,773.60 S) (.10' MAXIMUM) 14 ROADWAY EXCAVATION CY 68.2000 14,322.00 210.000 14,322.00 15 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 16 HOT MIX ASPHALT (TYPE A) TON 120.6700 61,541.70 37.490 4,523.92 547.490 66,065.62 17 ASPHALTIC EMULSION (PAINT BINDER) TON 1,210.0000 4,840.00 4.000 4,840.00 18 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.7500 495.00 36.000 495.00 (0.063"-UNFRAMED) 19 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.5000 1,100.00 88.000 1,100.00 (0.080"-UNFRAMED) 20 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.2000 511.20 36.000 511.20 (0.063"-FRAMED) 21 ROADSIDE SIGN - ONE POST EA 176.0000 352.00 2.000 352.00 22 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 2,700.00 439.000 2,634.00 S) PROGRAM CAS145 PAGE 2 DATE 09/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0L9504 TIME 10:09 AM ESTIMATE NO. 05 BID OPENING 09/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/09 R.E. NAME: GREG BERRY DATE OF THIS ESTIMATE 09/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,560.00 1,018.000 2,036.00 S) (SPRAYABLE) 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 15.0000 240.00 16.000 240.00 S) 25 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 100.0000 100.00 1.000 100.00 1.000 100.00 SYSTEM ELEMENTS DURING CONSTRUCTION 26 SIGNAL AND LIGHTING LS 158,186.0000 158,186.00 1.000 158,186.00 PROGRAM CAS145 PAGE 3 DATE 09/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0L9504 TIME 10:09 AM ESTIMATE NO. 05 BID OPENING 09/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/09 R.E. NAME: GREG BERRY DATE OF THIS ESTIMATE 09/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 7,498.62 280,239.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 7,498.62 280,239.92 ORIGINAL CONTRACT AMOUNT 282,484.50 TOTAL WORK COMPLETED 7,498.62 280,239.92 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 7,498.62 280,239.92 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/30/08 40 02/27/09 00/00/00 09/30/09 90 0 0 0 96% 100% PROGRESS IS SATISFACTORY GREG BERRY RESIDENT ENGINEER PROGRAM CAS145 DATE 09/23/09