PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/01/08 EST. NO.06 TIME 01:36 PM R.E. NAME: RICE, CLIFFORD 10-0M5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/01/08 EST. NO.06 TIME 01:36 PM R.E. NAME: RICE, CLIFFORD 10-0M5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-4401 -5,000.00 05 MISSING PAYROLLS -5,000.00 05 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 12/01/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0M5104 TIME 01:36 PM ESTIMATE NO. 06 BID OPENING 01/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/04/08 R.E. NAME: RICE, CLIFFORD DATE OF THIS ESTIMATE 12/01/08 LOCATION SEMI-FINAL ESTIMATE 10-AMA-49-0.5/0.6 ------------------- VINCIGUERRA CONSTRUCTION IN AMADOR COUNTY NEAR SCOTTSVILLE 907 VOGAN TOLL ROAD 0.9 KM NORTH OF MOKELUMNE RIVER JACKSON, CA 95642 BRIDGE FED. AID NO. N O N E CONSTRUCT TURNOUT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 S) PROGRAM 03 TEMPORARY FIBER ROLL M 12.0000 588.00 49.000 588.00 04 TEMPORARY CHECK DAM M 15.0000 2,250.00 95.000 1,425.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 700.00 2.000 700.00 06 STREET SWEEPING LS 1,000.0000 1,000.00 1.000 1,000.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,500.0000 1,500.00 1.000 1,500.00 08 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000.00 S) 09 TRAFFIC CONTROL SYSTEM LS 10,000.0000 10,000.00 1.000 10,000.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 180.00 6.000 180.00 S) 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 S) 12 TEMPORARY RAILING (TYPE K) M 65.0000 14,300.00 220.000 14,300.00 13 TEMPORARY CRASH CUSHION MODULE EA 350.0000 4,900.00 14.000 4,900.00 S) 14 TEMPORARY TRAFFIC SCREEN M 3.0000 660.00 220.000 660.00 S) 15 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 10.0000 2,600.00 74.000 740.00 16 REMOVE WOOD COVER EA 100.0000 100.00 2.000 200.00 17 REMOVE SURVEY MONUMENT EA 100.0000 100.00 1.000 100.00 18 CLEARING AND GRUBBING LS 2,500.0000 2,500.00 1.000 2,500.00 19 ROADWAY EXCAVATION M3 100.0000 5,600.00 56.000 5,600.00 20 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 21 STRUCTURE EXCAVATION (ROCK) M3 150.0000 34,500.00 230.000 34,500.00 F) 22 STRUCTURE BACKFILL (RETAINING WALL) M3 50.0000 8,000.00 160.000 8,000.00 F) PROGRAM CAS145 PAGE 2 DATE 12/01/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0M5104 TIME 01:36 PM ESTIMATE NO. 06 BID OPENING 01/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/04/08 R.E. NAME: RICE, CLIFFORD DATE OF THIS ESTIMATE 12/01/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 DUFF M2 4.0000 2,800.00 420.000 1,680.00 S) 24 EROSION CONTROL (TYPE D) M2 3.0000 2,100.00 700.000 2,100.00 S) 25 CLASS 2 AGGREGATE BASE M3 50.0000 1,400.00 28.000 1,400.00 26 ASPHALT CONCRETE (TYPE B) TONN 360.0000 18,360.00 52.000 18,720.00 27 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 150.0000 1,650.00 11.000 1,650.00 28 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 150.0000 1,200.00 8.000 1,200.00 29 STRUCTURAL CONCRETE, RETAINING WALL M3 1,800.0000 126,000.00 4.000 7,200.00 70.000 126,000.00 F) 30 ARCHITECTURAL TREATMENT M2 350.0000 24,500.00 4.000 1,400.00 70.000 24,500.00 F) (FIELDSTONE TEXTURE) 31 BAR REINFORCING STEEL (RETAINING WALL) KG 2.8000 11,760.00 4,200.000 11,760.00 SF) 32 FURNISH SINGLE SHEET ALUMINUM SIGN M2 1,500.0000 450.00 0.300 450.00 (1.6 MM-UNFRAMED) 33 ROADSIDE SIGN - ONE POST EA 350.0000 350.00 1.000 350.00 34 PREPARE AND STAIN CONCRETE M2 115.0000 8,050.00 70.000 8,050.00 S) 35 600 MM REINFORCED CONCRETE PIPE M 450.0000 16,200.00 37.300 16,785.00 (RUBBER GASKET JOINT) 36 600 MM CONCRETE FLARED END SECTION EA 2,500.0000 5,000.00 1.000 2,500.00 3.000 7,500.00 37 ROCK SLOPE PROTECTION M3 300.0000 1,260.00 9.200 2,760.00 (BACKING NO. 2, METHOD B) 38 ROCK SLOPE PROTECTION FABRIC M2 100.0000 1,200.00 16.000 1,600.00 39 MINOR CONCRETE (GUTTER) M 210.0000 7,560.00 36.000 7,560.00 F) 40 MISCELLANEOUS IRON AND STEEL KG 15.0000 1,275.00 170.000 2,550.00 SF) 41 DELINEATOR (CLASS 1) EA 50.0000 600.00 12.000 600.00 42 OBJECT MARKER (TYPE L) EA 50.0000 100.00 2.000 100.00 43 CABLE RAILING M 125.0000 4,500.00 36.000 4,500.00 SF) 44 TRANSITION RAILING (TYPE WB) EA 500.0000 500.00 1.000 500.00 S) 45 ALTERNATIVE FLARED TERMINAL SYSTEM EA 500.0000 500.00 1.000 500.00 S) 46 CONCRETE BARRIER (TYPE 60D) M 350.0000 10,500.00 30.000 10,500.00 F) 47 CONCRETE BARRIER (TYPE 736B MODIFIED) M 350.0000 1,050.00 3.000 1,050.00 F) 48 THERMOPLASTIC TRAFFIC STRIPE M 1.5000 795.00 498.000 747.00 (SPRAYABLE) PROGRAM CAS145 PAGE 3 DATE 12/01/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0M5104 TIME 01:36 PM ESTIMATE NO. 06 BID OPENING 01/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/04/08 R.E. NAME: RICE, CLIFFORD DATE OF THIS ESTIMATE 12/01/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 11,100.00 354,505.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 11,100.00 354,505.00 49 MOBILIZATION LS 5,000.0000 5,000.00 1.000 5,000.00 ORIGINAL CONTRACT AMOUNT 356,638.00 TOTAL WORK COMPLETED 11,100.00 359,505.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 11,100.00 349,505.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/19/08 90 00/00/00 04/03/08 11/04/08 89 0 0 0 100% 100% RICE, CLIFFORD RESIDENT ENGINEER PROGRAM CAS145 DATE 12/01/08