PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/08 EST. NO.09 TIME 09:41 AM R.E. NAME: GURDIP "DANNY" UPPAL 10-0N1504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0002 1,575,828.64 A.C. @ L.S.(+) 072008 N 0002 0 004 0013 27,241.42 E.W. @ F.A.(+) 041408 N 6 0 0016 29,100.79 041708 N 372696 0018 23,937.91 042108 N 372698 0019 25,287.24 042208 N 372700 0020 22,698.19 042308 N 372800 0021 1,478.04 042408 N 372802 0022 26,496.88 042808 N 372830 0023 27,148.00 042908 N 372836 0024 29,312.88 043008 N 372837 0025 29,333.36 050108 N 372842 0026 32,408.69 050208 N 372844 0027 918.94 050308 N 372845 0028 34,665.04 050508 N 372847 0029 35,358.69 050608 N 372918 0030 27,650.82 050708 N 372921 0031 34,303.67 050808 N 372923 0032 31,364.18 050908 N 372924 0033 36,798.89 051208 N 372925 0034 32,318.52 051308 N 372931 0035 28,743.61 051408 N 372939 0036 39,720.94 051508 N 372944 0037 26,936.06 051608 N 372945 0038 318.06 042808 N 100 0 0039 2,281.51 041408 N 375683 0040 129.50 041608 N 102 0 0041 365.69 041708 N 103 0 0042 799.91 041108 N 375900 0046 3,875.79 051608 N 016020 007 0003 31,121.41 E.W. @ U.P (+) 040208 N 0003 0 2,217,943.27 TOTAL THIS ESTIMATE 400,589.59 TOTAL PREVIOUS ESTIMATE 2,618,532.86 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/08 EST. NO.09 TIME 09:41 AM R.E. NAME: GURDIP "DANNY" UPPAL 10-0N1504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N1504 TIME 09:41 AM ESTIMATE NO. 09 BID OPENING 06/27/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: GURDIP "DANNY" UPPAL DATE OF THIS ESTIMATE 08/21/08 LOCATION PROGRESS ESTIMATE 10-MER-5-0.0/32.5 ----------------- 10-FRE-5-65.8/66.1 GEORGE REED IN FRESNO AND MERCED COUNTIES NEAR P.O. BOX 4760 SANTA NELLA FROM NEES AVENUE MODESTO, CA 95352 OVERCROSSING TO STANISLAUS COUNTY LINE FED. AID NO. ACIM-005 -5(134)E RESURFACE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,625.0000 3,625.00 0.192 696.00 0.500 1,812.50 02 TIME-RELATED OVERHEAD WDAY 1,000.0000 120,000.00 60.000 60,000.00 73.000 73,000.00 03 CONSTRUCTION SITE MANAGEMENT LS 50,000.0000 50,000.00 0.192 9,600.00 0.300 15,000.00 04 PREPARE WATER POLLUTION CONTROL LS 725.0000 725.00 1.000 725.00 PROGRAM 05 TEMPORARY DRAINAGE INLET PROTECTION EA 1,050.0000 23,100.00 22.000 23,100.00 06 STREET SWEEPING LS 106,000.0000 106,000.00 0.192 20,352.00 0.726 76,956.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 9,300.0000 9,300.00 0.000 0.00 08 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.192 960.00 0.750 3,750.00 S) 09 TRAFFIC CONTROL SYSTEM LS 433,500.0000 433,500.00 0.192 83,232.00 0.726 314,721.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 41.0000 246.00 0.000 0.00 S) (LEFT IN PLACE) 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 59,500.0000 59,500.00 0.192 11,424.00 0.726 43,197.00 S) 12 REMOVE METAL BEAM GUARD RAILING M 37.0000 88,060.00 251.490 9,305.13 1,417.500 52,447.50 S) 13 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 92.5000 10,175.00 0.000 0.00 S) 14 REMOVE ASPHALT CONCRETE DIKE M 0.4400 11,528.00 26,200.000 11,528.00 15 RECONSTRUCT METAL BEAM GUARD RAILING M 57.0000 45,030.00 38.100 2,171.70 476.250 27,146.25 S) 16 ADJUST FRAME AND GRATE TO GRADE EA 1,560.0000 34,320.00 0.000 0.00 17 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.5500 353,400.00 53,262.650 82,557.11 174,861.080 271,034.67 S) 18 LEAD COMPLIANCE PLAN LS 3,250.0000 3,250.00 1.000 3,250.00 19 IMPORTED MATERIAL (SHOULDER BACKING) TONN 30.0000 411,000.00 1,824.090 54,722.70 5,637.280 169,118.40 20 REPLACE ASPHALT CONCRETE SURFACING M3 285.0000 963,300.00 4,834.180 1,377,741.30 21 ASPHALT CONCRETE (TYPE A) TONN 93.7500 1,050,000.00 0.000 0.00 22 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 86.5000 17,040,500.00 82,303.240 7,119,230.26 138,251.100 11,958,720.15 PROGRAM CAS145 PAGE 2 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N1504 TIME 09:41 AM ESTIMATE NO. 09 BID OPENING 06/27/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: GURDIP "DANNY" UPPAL DATE OF THIS ESTIMATE 08/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 4.1500 96,280.00 0.000 0.00 24 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 4.3000 2,881.00 0.000 0.00 25 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 4.4000 13,640.00 0.000 0.00 26 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 4.6000 1,702.00 0.000 0.00 27 SHOULDER RUMBLE STRIP M 0.5500 113,300.00 0.000 0.00 (AC, ROLLED-IN INDENTATIONS) 28 ASPHALTIC EMULSION (PAINT BINDER) TONN 480.0000 182,400.00 247.970 119,025.60 449.600 215,808.00 29 MINOR CONCRETE (ANCHOR BLOCK) M3 7,100.0000 248,500.00 30.690 217,899.00 30 DOUBLE METAL BEAM GUARD RAILING M 205.0000 30,750.00 187.500 38,437.50 S) 31 TRANSITION RAILING (TYPE WB) EA 3,900.0000 269,100.00 11.000 42,900.00 35.000 136,500.00 S) 32 RAIL TENSIONING ASSEMBLY EA 144.0000 5,760.00 40.000 5,760.00 S) 33 END ANCHOR ASSEMBLY (TYPE SFT) EA 925.0000 24,975.00 1.000 925.00 18.000 16,650.00 S) 34 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,725.0000 76,300.00 8.000 21,800.00 8.000 21,800.00 S) 35 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,100.0000 46,200.00 4.000 8,400.00 4.000 8,400.00 S) 36 ALTERNATIVE CRASH CUSHION SYSTEM EA 4,800.0000 192,000.00 40.000 192,000.00 S) 37 THERMOPLASTIC PAVEMENT MARKING M2 62.0000 9,300.00 0.000 0.00 S) 38 THERMOPLASTIC TRAFFIC STRIPE M 0.6500 213,850.00 156,463.900 101,701.54 156,463.900 101,701.54 S) (SPRAYABLE) 39 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 47,100.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N1504 TIME 09:41 AM ESTIMATE NO. 09 BID OPENING 06/27/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: GURDIP "DANNY" UPPAL DATE OF THIS ESTIMATE 08/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 7,749,003.04 15,378,203.81 ADJUSTMENT OF COMPENSATION 1,575,828.64 1,865,416.84 EXTRA WORK 642,114.63 753,116.02 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,966,946.31 17,996,736.67 40 MOBILIZATION LS 588,000.0000 588,000.00 0.050 29,400.00 1.000 588,000.00 ORIGINAL CONTRACT AMOUNT 22,983,597.00 TOTAL WORK COMPLETED 9,996,346.31 18,584,736.67 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 9,996,346.31 18,584,736.67 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/27/07 120 10/05/07 10/05/07 10/28/08 73 144 0 0 69% 61% PROGRESS IS SATISFACTORY CCO GURDIP "DANNY" UPPAL RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/08