PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/10 EST. NO.01 TIME 09:30 AM R.E. NAME: PAWAN GARG 10-0N3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/10 EST. NO.01 TIME 09:30 AM R.E. NAME: PAWAN GARG 10-0N3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N3704 TIME 09:30 AM ESTIMATE NO. 01 BID OPENING 04/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/10 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/21/10 LOCATION PROGRESS ESTIMATE 10-TUO-108-31.2/ .0 ----------------- COAST CONST. INC. IN TUOLUMNE COUNTY NEAR STRAWBERRY 4460 REDWOOD HIGHWAY SUITE 16 AT SOUTH FORK STANISLAUS RIVER SAN RAFAEL CA 94903 BRIDGE FED. AID NO. N O N E REPLACE BRIDGE RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 TEMPORARY FENCE (TYPE ESA) LF 5.0000 2,000.00 400.000 2,000.00 400.000 2,000.00 03 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.580 580.00 0.580 580.00 04 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 PROGRAM 05 STREET SWEEPING LS 2,000.0000 2,000.00 0.580 1,160.00 0.580 1,160.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.580 580.00 0.580 580.00 07 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.750 2,250.00 0.750 2,250.00 08 TRAFFIC CONTROL SYSTEM LS 43,000.0000 43,000.00 0.580 24,940.00 0.580 24,940.00 09 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.5000 6,240.00 1,713.000 2,569.50 1,713.000 2,569.50 10 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 800.00 10.000 400.00 10.000 400.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,000.0000 8,000.00 0.580 4,640.00 0.580 4,640.00 12 TEMPORARY RAILING (TYPE K) LF 22.0000 18,260.00 320.000 7,040.00 320.000 7,040.00 13 TEMPORARY CRASH CUSHION MODULE EA 220.0000 9,680.00 22.000 4,840.00 22.000 4,840.00 14 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 1.5000 2,295.00 1,142.000 1,713.00 1,142.000 1,713.00 (HAZARDOUS WASTE) 15 REMOVE MARKER EA 25.0000 50.00 0.000 0.00 16 REMOVE METAL BEAM GUARD RAILING LF 15.0000 3,600.00 40.000 600.00 40.000 600.00 17 REMOVE PAINTED TRAFFIC STRIPE LF 1.5000 2,295.00 1,142.000 1,713.00 1,142.000 1,713.00 18 REMOVE DRAINAGE SYSTEM EA 900.0000 900.00 0.000 0.00 19 RESET ROADSIDE SIGN EA 100.0000 500.00 0.000 0.00 20 BRIDGE REMOVAL (PORTION) LS 40,000.0000 40,000.00 0.500 20,000.00 0.500 20,000.00 21 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 22 HOT MIX ASPHALT (TYPE B) TON 250.0000 500.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 08/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N3704 TIME 09:30 AM ESTIMATE NO. 01 BID OPENING 04/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/10 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 40.0000 5,200.00 0.000 0.00 24 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 40.0000 2,080.00 0.000 0.00 25 PLACE HOT MIX ASPHALT LF 400.0000 400.00 0.000 0.00 (MISCELLANEOUS AREA) 26 FLUME DOWNDRAIN LF 50.0000 1,150.00 0.000 0.00 27 FLUME ANCHOR ASSEMBLY EA 2,500.0000 2,500.00 0.000 0.00 28 DELINEATOR (CLASS 2) EA 50.0000 600.00 0.000 0.00 29 OBJECT MARKER (TYPE L) EA 60.0000 120.00 0.000 0.00 30 TUBULAR BICYCLE RAILING LF 97.0000 37,636.00 0.000 0.00 F) 31 TRANSITION RAILING (TYPE WB) EA 3,000.0000 12,000.00 1.000 3,000.00 1.000 3,000.00 32 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,750.0000 11,000.00 1.000 2,750.00 1.000 2,750.00 33 CONCRETE BARRIER TYPE 80 (MOD) LF 370.0000 143,560.00 194.000 71,780.00 194.000 71,780.00 F) 34 PAINT TRAFFIC STRIPE (2-COAT) LF 1.2500 3,025.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 08/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N3704 TIME 09:30 AM ESTIMATE NO. 01 BID OPENING 04/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/10 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 156,055.50 156,055.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 156,055.50 156,055.50 35 MOBILIZATION LS 20,000.0000 20,000.00 0.950 19,000.00 0.950 19,000.00 ORIGINAL CONTRACT AMOUNT 388,141.00 TOTAL WORK COMPLETED 175,055.50 175,055.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 175,055.50 175,055.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/10 50 07/13/10 07/07/10 09/16/10 33 0 0 0 45% 66% PROGRESS IS SATISFACTORY CCO PAWAN GARG RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/10