PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/11/12 EST. NO.07 TIME 10:16 AM R.E. NAME: PAWAN GARG 10-0N3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0042 740.23 E.W. @ F.A.(+) 111710 N A30 0 0043 740.23 111810 N 655949 0044 518.09 072710 N 655950 0045 365.95 090710 N 655951 0046 365.95 101210 N 655952 2,730.45 TOTAL THIS ESTIMATE 27,801.01 TOTAL PREVIOUS ESTIMATE 30,531.46 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/11/12 EST. NO.07 TIME 10:16 AM R.E. NAME: PAWAN GARG 10-0N3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CORREC. DEFECTEDWORK -8,000.00 03 RELEASE DED 8,000.00 05 COMPLETE WORK BY MTC -2,500.00 07 MISSING CME-4401 -10,000.00 07 -12,500.00 -12,500.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -1,000.00 05 0.00 -1,000.00 LIQUIDATED DAMAGES 7 DAYS @$1900 LIQ -13,300.00 07 -13,300.00 -13,300.00 TOTAL DEDUCTIONS -25,800.00 -26,800.00 PROGRAM CAS145 PAGE 1 DATE 05/11/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N3704 TIME 10:16 AM ESTIMATE NO. 07 BID OPENING 04/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/04/11 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 05/11/12 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 10-TUO-108-31.2/ .0 ---------------------------------------- COAST CONST. INC. IN TUOLUMNE COUNTY NEAR STRAWBERRY 4460 REDWOOD HIGHWAY SUITE 16 AT SOUTH FORK STANISLAUS RIVER SAN RAFAEL CA 94903 BRIDGE FED. AID NO. N O N E REPLACE BRIDGE RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 002 TEMPORARY FENCE (TYPE ESA) LF 5.0000 2,000.00 400.000 2,000.00 003 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 004 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 005 STREET SWEEPING LS 2,000.0000 2,000.00 1.000 2,000.00 006 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000.00 007 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000.00 008 TRAFFIC CONTROL SYSTEM LS 43,000.0000 43,000.00 1.000 43,000.00 009 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.5000 6,240.00 3,460.000 5,190.00 010 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 800.00 20.000 800.00 011 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,000.0000 8,000.00 1.000 8,000.00 012 TEMPORARY RAILING (TYPE K) LF 22.0000 18,260.00 680.000 14,960.00 013 TEMPORARY CRASH CUSHION MODULE EA 220.0000 9,680.00 44.000 9,680.00 014 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 1.5000 2,295.00 1,142.000 1,713.00 (HAZARDOUS WASTE) 015 REMOVE MARKER EA 25.0000 50.00 0.000 0.00 016 REMOVE METAL BEAM GUARD RAILING LF 15.0000 3,600.00 165.000 2,475.00 017 REMOVE PAINTED TRAFFIC STRIPE LF 1.5000 2,295.00 1,160.000 1,740.00 018 REMOVE DRAINAGE SYSTEM EA 900.0000 900.00 1.000 900.00 019 RESET ROADSIDE SIGN EA 100.0000 500.00 5.000 500.00 020 BRIDGE REMOVAL (PORTION) LS 40,000.0000 40,000.00 1.000 40,000.00 021 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 022 HOT MIX ASPHALT (TYPE B) TON 250.0000 500.00 2.500 625.00 PROGRAM CAS145 PAGE 2 DATE 05/11/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N3704 TIME 10:16 AM ESTIMATE NO. 07 BID OPENING 04/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/04/11 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 05/11/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 40.0000 5,200.00 130.000 5,200.00 024 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 40.0000 2,080.00 52.000 2,080.00 025 PLACE HOT MIX ASPHALT LF 400.0000 400.00 1.000 400.00 (MISCELLANEOUS AREA) 026 FLUME DOWNDRAIN LF 50.0000 1,150.00 23.000 1,150.00 027 FLUME ANCHOR ASSEMBLY EA 2,500.0000 2,500.00 1.000 2,500.00 028 DELINEATOR (CLASS 2) EA 50.0000 600.00 12.000 600.00 029 OBJECT MARKER (TYPE L) EA 60.0000 120.00 0.000 0.00 030 TUBULAR BICYCLE RAILING LF 97.0000 37,636.00 388.000 37,636.00 (F) 031 TRANSITION RAILING (TYPE WB) EA 3,000.0000 12,000.00 4.000 12,000.00 032 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,750.0000 11,000.00 4.000 11,000.00 033 CONCRETE BARRIER TYPE 80 (MOD) LF 370.0000 143,560.00 388.000 143,560.00 (F) 034 PAINT TRAFFIC STRIPE (2-COAT) LF 1.2500 3,025.00 1,730.000 2,162.50 PROGRAM CAS145 PAGE 3 DATE 05/11/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N3704 TIME 10:16 AM ESTIMATE NO. 07 BID OPENING 04/14/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/04/11 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 05/11/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 360,621.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,730.45 30,531.46 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,730.45 391,152.96 035 MOBILIZATION LS 20,000.0000 20,000.00 1.000 20,000.00 ORIGINAL CONTRACT AMOUNT 388,141.00 TOTAL WORK COMPLETED 2,730.45 411,152.96 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -25,800.00 -26,800.00 TOTAL -23,069.55 384,352.96 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/10 50 07/13/10 07/07/10 10/04/11 58 250 4 4 100% 100% PAWAN GARG RESIDENT ENGINEER PROGRAM CAS145 DATE 05/11/12