PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/09 EST. NO.03 TIME 02:10 PM R.E. NAME: WAZIRI, MOHAMMAD 10-0N4104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/09 EST. NO.03 TIME 02:10 PM R.E. NAME: WAZIRI, MOHAMMAD 10-0N4104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 03 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N4104 TIME 02:10 PM ESTIMATE NO. 03 BID OPENING 04/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: WAZIRI, MOHAMMAD DATE OF THIS ESTIMATE 11/23/09 LOCATION PROGRESS ESTIMATE 10-SJ-5-0.3/6.4 ----------------- C C MYERS INC IN SAN JOAQUIN COUNTY ABOUT 7 MILES P O BOX 2948 SOUTH OF LATHROP FROM GAFFERY ROAD RANCHO CORDOVA CA 957426811 UNDERCROSSING TO ROUTE 5/33 SEPARATION AND OVERHEAD FED. AID NO. N O N E TREAT BRIDGE DECKS METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.150 150.00 1.000 1,000.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.150 75.00 0.900 450.00 PROGRAM 04 STREET SWEEPING LS 1,200.0000 1,200.00 0.150 180.00 1.000 1,200.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.150 75.00 1.000 500.00 06 CONSTRUCTION AREA SIGNS LS 1,000.0000 1,000.00 0.850 850.00 07 TRAFFIC CONTROL SYSTEM LS 55,000.0000 55,000.00 0.150 8,250.00 1.000 55,000.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 0.150 375.00 1.000 2,500.00 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8700 9,657.00 12,961.700 11,276.68 10 REMOVE PAVEMENT MARKER EA 1.0000 150.00 863.000 863.00 11 REMOVE UNSOUND CONCRETE CF 59.0000 21,358.00 0.600 35.40 12 CLEAN BRIDGE DECK SQFT 0.1600 23,428.80 66,328.000 10,612.48 140,612.000 22,497.92 13 LEAD COMPLIANCE PLAN LS 2,750.0000 2,750.00 0.280 770.00 1.000 2,750.00 14 AGGREGATE BASE (APPROACH SLAB) CY 80.0000 1,680.00 0.000 0.00 15 STRUCTURAL CONCRETE, APPROACH SLAB CY 925.0000 188,700.00 222.100 205,442.50 (TYPE R) 16 PAVING NOTCH EXTENSION CY 2,200.0000 12,100.00 3.100 6,820.00 17 CLEAN EXPANSION JOINT LF 6.0000 3,618.00 591.500 3,549.00 591.500 3,549.00 18 RAPID SETTING CONCRETE (PATCH) CF 80.0000 28,960.00 0.600 48.00 19 REMOVE EPOXY CHIP SEAL SQFT 0.7100 94,401.60 132,960.000 94,401.60 F) 20 CORE TREATED BRIDGE DECK EA 60.0000 3,720.00 0.000 0.00 21 JOINT SEAL (MR 1/2") LF 16.0000 1,600.00 102.000 1,632.00 102.000 1,632.00 22 JOINT SEAL (MR 1") LF 20.0000 5,960.00 175.000 3,500.00 175.000 3,500.00 PROGRAM CAS145 PAGE 2 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N4104 TIME 02:10 PM ESTIMATE NO. 03 BID OPENING 04/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: WAZIRI, MOHAMMAD DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 JOINT SEAL (MR 1 1/2") LF 42.0000 8,610.00 193.500 8,127.00 193.500 8,127.00 24 TREAT BRIDGE DECK SQFT 0.1600 23,428.80 71,870.500 11,499.28 146,430.000 23,428.80 F) 25 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 68.0000 110,500.00 1,068.000 72,624.00 2,088.000 141,984.00 26 THERMOPLASTIC TRAFFIC STRIPE LF 0.5600 6,216.00 11,591.000 6,490.96 11,591.000 6,490.96 (SPRAYABLE) 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.7800 867.00 188.000 1,086.64 188.000 1,086.64 28 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.150 150.00 1.000 1,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N4104 TIME 02:10 PM ESTIMATE NO. 03 BID OPENING 04/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: WAZIRI, MOHAMMAD DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 129,146.36 596,433.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 129,146.36 596,433.50 29 MOBILIZATION LS 67,000.0000 67,000.00 1.000 67,000.00 ORIGINAL CONTRACT AMOUNT 677,905.20 TOTAL WORK COMPLETED 129,146.36 663,433.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 119,146.36 653,433.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/16/09 70 07/06/09 07/01/09 11/25/09 82 5 14 1 91% 96% PROGRESS IS SATISFACTORY CCO WAZIRI, MOHAMMAD RESIDENT ENGINEER PROGRAM CAS145 DATE 11/23/09