PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/23/09 EST. NO.05 TIME 10:09 AM R.E. NAME: WAZIRI, MOHAMMAD 10-0N4104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 747.16 E.W. @ F.A.(+) 093009 Y 0005.0 0002 1,514.78 093009 Y 0006.0 0003 798.33 100109 Y 0007.0 0004 1,248.67 100609 Y 0008.0 0005 1,852.54 100609 Y 0009.0 0006 200.05 102309 Y 0010.0 0007 2,639.45 092809 Y 0011.0 0008 282.29 092809 Y 0012.0 0009 3,269.08 092909 Y 0013.0 0010 282.29 092909 Y 0014.0 0011 3,269.08 093009 Y 0015.0 0012 282.29 093009 Y 0016.0 0013 3,247.23 100109 Y 0017.0 0014 7,243.36 100209 Y 0018.0 0015 5,052.64 100509 Y 0019.0 0016 5,101.69 100609 Y 0020.0 0017 4,825.99 102609 Y 0021.0 0018 3,402.27 102709 Y 0022.0 0019 871.72 102809 Y 0023.0 0020 3,374.09 103009 Y 0024.0 0021 1,381.73 092809 Y 0002.0 0022 839.27 093009 Y 0003.0 0023 1,828.02 092809 Y 0004.0 0024 23,128.34 092309 N 0033.0 0024-1 -23,128.34 092309 N 0033.0 DAO CORRECTING ENTRY 0025 4,577.00 103009 N 0034.0 0026 2,139.48 092209 N 0035.0 0027 4,634.94 100709 N 0039.0 0028 10,554.21 100609 Y 0036.0 0029 2,117.31 092909 Y 0037.0 0030 1,682.30 111609 Y 0032.0 0031 805.00 080409 N 0038.0 004 0001 6,661.89 E.W. @ F.A.(+) 102309 Y 0025.0 0002 294.69 110509 Y 0026.0 0003 1,254.93 110909 Y 0027.0 0004 360.10 110909 Y 0028.0 0005 3,602.00 111009 Y 0029.0 0006 835.31 111009 Y 0030.0 0007 21.25 110909 Y 0031.0 0008 1,682.30 111609 Y 0032.0 0008-1 -1,682.30 111609 Y 0032.0 DAO CORRECTING ENTRY 93,094.43 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 93,094.43 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/23/09 EST. NO.05 TIME 10:09 AM R.E. NAME: WAZIRI, MOHAMMAD 10-0N4104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-4401 -5,000.00 04 REC'ED CEM-4401 5,000.00 05 5,000.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 03 MISSING PAYROLLS -5,000.00 04 REC'ED PAYROLLS 10,000.00 04 0.00 -5,000.00 TOTAL DEDUCTIONS 5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 12/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N4104 TIME 10:09 AM ESTIMATE NO. 05 BID OPENING 04/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/24/09 R.E. NAME: WAZIRI, MOHAMMAD DATE OF THIS ESTIMATE 12/23/09 LOCATION SEMI-FINAL ESTIMATE 10-SJ-5-0.3/6.4 ------------------- C C MYERS INC IN SAN JOAQUIN COUNTY ABOUT 7 MILES P O BOX 2948 SOUTH OF LATHROP FROM GAFFERY ROAD RANCHO CORDOVA CA 957426811 UNDERCROSSING TO ROUTE 5/33 SEPARATION AND OVERHEAD FED. AID NO. N O N E TREAT BRIDGE DECKS METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 2.000 500.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.900 450.00 PROGRAM 04 STREET SWEEPING LS 1,200.0000 1,200.00 1.000 1,200.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 1.000 500.00 06 CONSTRUCTION AREA SIGNS LS 1,000.0000 1,000.00 1.000 1,000.00 07 TRAFFIC CONTROL SYSTEM LS 55,000.0000 55,000.00 1.000 55,000.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 1.000 2,500.00 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8700 9,657.00 12,961.700 11,276.68 10 REMOVE PAVEMENT MARKER EA 1.0000 150.00 863.000 863.00 11 REMOVE UNSOUND CONCRETE CF 59.0000 21,358.00 0.600 35.40 12 CLEAN BRIDGE DECK SQFT 0.1600 23,428.80 140,612.000 22,497.92 13 LEAD COMPLIANCE PLAN LS 2,750.0000 2,750.00 1.000 2,750.00 14 AGGREGATE BASE (APPROACH SLAB) CY 80.0000 1,680.00 0.000 0.00 15 STRUCTURAL CONCRETE, APPROACH SLAB CY 925.0000 188,700.00 222.100 205,442.50 (TYPE R) 16 PAVING NOTCH EXTENSION CY 2,200.0000 12,100.00 3.100 6,820.00 17 CLEAN EXPANSION JOINT LF 6.0000 3,618.00 591.500 3,549.00 18 RAPID SETTING CONCRETE (PATCH) CF 80.0000 28,960.00 0.600 48.00 19 REMOVE EPOXY CHIP SEAL SQFT 0.7100 94,401.60 132,960.000 94,401.60 F) 20 CORE TREATED BRIDGE DECK EA 60.0000 3,720.00 0.000 0.00 21 JOINT SEAL (MR 1/2") LF 16.0000 1,600.00 102.000 1,632.00 22 JOINT SEAL (MR 1") LF 20.0000 5,960.00 175.000 3,500.00 PROGRAM CAS145 PAGE 2 DATE 12/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N4104 TIME 10:09 AM ESTIMATE NO. 05 BID OPENING 04/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/24/09 R.E. NAME: WAZIRI, MOHAMMAD DATE OF THIS ESTIMATE 12/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 JOINT SEAL (MR 1 1/2") LF 42.0000 8,610.00 193.500 8,127.00 24 TREAT BRIDGE DECK SQFT 0.1600 23,428.80 146,430.000 23,428.80 F) 25 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 68.0000 110,500.00 2,088.000 141,984.00 26 THERMOPLASTIC TRAFFIC STRIPE LF 0.5600 6,216.00 11,591.000 6,490.96 (SPRAYABLE) 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.7800 867.00 188.000 1,086.64 28 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N4104 TIME 10:09 AM ESTIMATE NO. 05 BID OPENING 04/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/24/09 R.E. NAME: WAZIRI, MOHAMMAD DATE OF THIS ESTIMATE 12/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 500.00 597,083.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 93,094.43 93,094.43 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 93,594.43 690,177.93 29 MOBILIZATION LS 67,000.0000 67,000.00 1.000 67,000.00 ORIGINAL CONTRACT AMOUNT 677,905.20 TOTAL WORK COMPLETED 93,594.43 757,177.93 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 5,000.00 -5,000.00 TOTAL 98,594.43 752,177.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/16/09 70 07/06/09 07/01/09 11/24/09 84 5 16 1 100% 100% WAZIRI, MOHAMMAD RESIDENT ENGINEER PROGRAM CAS145 DATE 12/23/09