PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/24/08 EST. NO.01 TIME 10:46 AM R.E. NAME: SINGH MANJIT 10-0N4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/24/08 EST. NO.01 TIME 10:46 AM R.E. NAME: SINGH MANJIT 10-0N4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N4204 TIME 10:46 AM ESTIMATE NO. 01 BID OPENING 03/25/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: SINGH MANJIT DATE OF THIS ESTIMATE 11/24/08 LOCATION PROGRESS ESTIMATE 10-SJ-5-10.7/R13.9 ----------------- 10-SJ-120-T0.0/ .0 PROFESSIONAL CONSTRUCTION IN SAN JOAQUIN COUNTY IN AND NEAR SERVICES LATHROP AT VARIOUS LOCATIONS FROM 3309 VINCENT ROAD DEUEL OVERHEAD TO PARADISE CUT PLEASANT HILL CA 94523 OVERFLOW BRIDGE FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.200 200.00 0.200 200.00 02 PREPARE WATER POLLUTION CONTROL LS 650.0000 650.00 0.750 487.50 0.750 487.50 S) PROGRAM 03 STREET SWEEPING LS 8,400.0000 8,400.00 0.200 1,680.00 0.200 1,680.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 0.200 400.00 0.200 400.00 05 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.200 1,100.00 0.200 1,100.00 S) 06 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.200 7,000.00 0.200 7,000.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,400.0000 5,400.00 0.200 1,080.00 0.200 1,080.00 S) 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 1,520.00 967.000 967.00 967.000 967.00 S) STRIPE 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 5,440.00 3,500.000 3,500.00 3,500.000 3,500.00 S) 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 180.00 0.000 0.00 S) 11 REMOVE PAVEMENT MARKER EA 1.0000 120.00 89.000 89.00 89.000 89.00 S) 12 GRIND EPOXY GRIT OVERLAY AND CONCRETE SQFT 0.7500 60,409.50 64,400.000 48,300.00 64,400.000 48,300.00 DECK SURFACE 13 REMOVE UNSOUND CONCRETE CF 105.0000 21,210.00 3.300 346.50 3.300 346.50 14 CLEAN BRIDGE DECK SQFT 0.1500 12,883.35 19,890.000 2,983.50 19,890.000 2,983.50 15 BRIDGE REMOVAL (PORTION) LS 4,665.6000 4,665.60 1.000 4,665.60 1.000 4,665.60 16 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.000 0.00 S) 17 AGGREGATE BASE (APPROACH SLAB) CY 576.0000 4,608.00 8.000 4,608.00 8.000 4,608.00 18 STRUCTURAL CONCRETE, BRIDGE CY 1,050.0000 2,100.00 0.840 882.00 0.840 882.00 F) 19 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,626.0000 123,576.00 76.000 123,576.00 76.000 123,576.00 (TYPE R) 20 PAVING NOTCH EXTENSION CY 5,520.0000 16,560.00 3.000 16,560.00 3.000 16,560.00 21 CLEAN EXPANSION JOINT LF 12.6500 8,349.00 0.000 0.00 22 RAPID SETTING CONCRETE (PATCH) CF 115.0000 23,230.00 3.300 379.50 3.300 379.50 PROGRAM CAS145 PAGE 2 DATE 11/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N4204 TIME 10:46 AM ESTIMATE NO. 01 BID OPENING 03/25/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: SINGH MANJIT DATE OF THIS ESTIMATE 11/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CORE TREATED BRIDGE DECK EA 40.0000 2,240.00 0.000 0.00 S) 24 JOINT SEAL (MR 1") LF 38.5000 21,059.50 0.000 0.00 S) 25 JOINT SEAL (MR 1 1/2") LF 57.2000 6,463.60 0.000 0.00 S) 26 BAR REINFORCING STEEL (BRIDGE) LB 7.5000 1,800.00 240.000 1,800.00 240.000 1,800.00 SF) 27 TREAT BRIDGE DECK SQFT 0.3000 25,766.70 19,890.000 5,967.00 19,890.000 5,967.00 F) 28 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 70.0000 67,270.00 235.000 16,450.00 235.000 16,450.00 29 THERMOPLASTIC PAVEMENT MARKING SQFT 45.0000 4,050.00 0.000 0.00 S) 30 THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 6,960.00 0.000 0.00 S) (SPRAYABLE) 31 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 600.00 0.000 0.00 S) 32 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0N4204 TIME 10:46 AM ESTIMATE NO. 01 BID OPENING 03/25/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: SINGH MANJIT DATE OF THIS ESTIMATE 11/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 243,021.60 243,021.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 243,021.60 243,021.60 33 MOBILIZATION LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000.00 ORIGINAL CONTRACT AMOUNT 488,011.25 TOTAL WORK COMPLETED 248,021.60 248,021.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 248,021.60 248,021.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 016 LEAD COMPLIANCE PLAN 2,000.00 3,000.00 1,000.00 (S) DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/30/08 90 06/25/08 06/25/08 01/05/09 58 4 0 44 51% 16% PROGRESS IS SATISFACTORY CCO SINGH MANJIT RESIDENT ENGINEER PROGRAM CAS145 DATE 11/24/08