PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/12 EST. NO.02 TIME 08:57 AM R.E. NAME: RANBIR BHULLAR 10-0P6004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 556.69 E.W. @ F.A.(+) 060612 N 0001 0 0002 1,003.78 060712 N 0002 0 0003 1,064.72 061112 N 0003 0 0004 1,228.42 061212 N 0004 0 0005 1,151.37 061312 N 0005 0 0006 984.70 061412 N 0006 0 0007 1,316.43 062412 N 0007 0 0008 1,939.32 062512 N 0008 0 0009 536.98 062712 N 0009 0 9,782.41 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 9,782.41 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/12 EST. NO.02 TIME 08:57 AM R.E. NAME: RANBIR BHULLAR 10-0P6004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0P6004 TIME 08:57 AM ESTIMATE NO. 02 BID OPENING 10/18/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 07/23/12 LOCATION PROGRESS ESTIMATE 10-SJ-88-5.0/12.2 ----------------- GEORGE REED INC IN SAN JOAQUIN COUNTY NEAR WATERLOO P O BOX 4760 FROM 0.1 MILE EAST OF COMSTOCK ROAD MODESTO CA 95352 TO 0.1 MILE WEST OF ROUTE 12 FED. AID NO. ACST-PP08(805)7E REPAIR AREAS AND APPLY HMA, SIGNALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 25,600.0000 25,600.00 0.300 7,680.00 0.600 15,360.00 002 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.250 625.00 0.750 1,875.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.100 1,500.00 0.850 12,750.00 004 TRAFFIC CONTROL SYSTEM LS 262,800.0000 262,800.00 0.200 52,560.00 0.600 157,680.00 005 PORTABLE DELINEATOR EA 6.0000 780.00 130.000 780.00 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.200 1,000.00 0.600 3,000.00 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 1,554.00 3,568.000 1,070.40 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 6,600.00 1,968.000 4,920.00 009 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 4,340.00 2,072.000 4,144.00 010 ADJUST FRAME AND COVER TO GRADE EA 880.0000 2,640.00 0.000 0.00 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.0000 26,460.00 5,755.000 34,530.00 012 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 013 IMPORTED MATERIAL (SHOULDER BACKING) TON 32.0000 73,600.00 636.340 20,362.88 636.340 20,362.88 014 REPLACE ASPHALT CONCRETE SURFACING CY 180.0000 613,800.00 3,443.900 619,902.00 015 HOT MIX ASPHALT (TYPE A) TON 107.0000 65,270.00 0.000 0.00 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 75.0000 1,582,500.00 0.000 0.00 017 DATA CORE LS 2,000.0000 2,000.00 0.000 0.00 018 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.2500 270.00 0.000 0.00 019 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.2500 4,635.00 0.000 0.00 020 TACK COAT TON 1.0000 52.00 0.000 0.00 021 DELINEATOR (CLASS 1) EA 45.0000 2,070.00 0.000 0.00 022 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0500 10,692.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0P6004 TIME 08:57 AM ESTIMATE NO. 02 BID OPENING 10/18/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 07/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 36,000.00 0.000 0.00 (SPRAYABLE) 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1000 7,099.00 0.000 0.00 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.500 250.00 0.500 250.00 SYSTEM ELEMENTS DURING CONSTRUCTION 026 VEHICLE CLASSIFICATION STATION LS 56,000.0000 56,000.00 0.150 8,400.00 027 MODIFY SIGNAL LS 60,198.0000 60,198.00 0.600 36,118.80 0.750 45,148.50 PROGRAM CAS145 PAGE 3 DATE 07/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0P6004 TIME 08:57 AM ESTIMATE NO. 02 BID OPENING 10/18/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 07/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 120,096.68 932,672.78 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 9,782.41 9,782.41 SUBTOTAL AMOUNT EARNED 129,879.09 942,455.19 ORIGINAL CONTRACT AMOUNT 2,870,460.00 TOTAL WORK COMPLETED 129,879.09 942,455.19 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 129,879.09 942,455.19 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/21/11 40 06/07/12 06/04/12 08/08/12 28 7 0 0 32% 70% PROGRESS IS SATISFACTORY CCO RANBIR BHULLAR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/12