PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/29/14 EST. NO.07 TIME 10:51 AM R.E. NAME: PAWAN GARG 10-0Q4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/29/14 EST. NO.07 TIME 10:51 AM R.E. NAME: PAWAN GARG 10-0Q4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-4401 -10,000.00 03 REC'ED CEM-4401 10,000.00 04 OUT OF STATE INSPECT -5,000.00 05 0.00 -5,000.00 LIQUIDATED DAMAGES 60DAYS @$1900 LIQ -114,000.00 03 RELEASE 5DAYS @$1900 9,500.00 06 RELEASE 39 DAYS 74,100.00 07 74,100.00 -30,400.00 TOTAL DEDUCTIONS 74,100.00 -35,400.00 PROGRAM CAS145 PAGE 1 DATE 07/29/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Q4404 TIME 10:51 AM ESTIMATE NO. 07 BID OPENING 05/11/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/13/12 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 07/29/14 LOCATION FINAL ESTIMATE 10-MPA-140-22.1/ .0 -------------- 10-MPA-140-R30.9/ .0 PETERSON-CHASE GENERAL IN MARIPOSA COUNTY AT MARIPOSA 0.2 ENGINEERING CONSTRUCTION INC MILES WEST OF SMITH ROAD NEAR 1792 KAISER AVENUE MIDPINES 1.2 MILES EAST OF COLORADO IRVINE CA 92614 ROAD FED. AID NO. N O N E INSTALL CMS AND VEHICLE PULLOUT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500 002 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 1.000 800 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,900.0000 1,900.00 1.000 1,900 004 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000 005 TRAFFIC CONTROL SYSTEM LS 13,000.0000 13,000.00 1.000 13,000 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,000.0000 2,000.00 1.000 2,000 007 REMOVE SIGN STRUCTURE EA 5,000.0000 5,000.00 1.000 5,000 008 RECONSTRUCT CHAIN LINK FENCE LF 85.0000 1,700.00 20.000 1,700 009 ROADWAY EXCAVATION CY 300.0000 6,000.00 20.000 6,000 010 CLASS 2 AGGREGATE BASE CY 350.0000 5,250.00 15.000 5,250 011 MINOR HOT MIX ASPHALT TON 440.0000 11,000.00 24.120 10,612 012 FURNISH SIGN STRUCTURE (TRUSS) LB 5.5000 95,546.00 17,372.000 95,546 (F) 013 INSTALL SIGN STRUCTURE (TRUSS) LB 0.4000 6,948.80 17,372.000 6,948 (F) 014 48" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,300.0000 40,300.00 31.000 40,300 (SIGN FOUNDATION) 015 CHAIN LINK FENCE (TYPE CL-6) LF 150.0000 2,100.00 14.000 2,100 016 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000 SYSTEM ELEMENTS DURING CONSTRUCTION 017 CHANGEABLE MESSAGE SIGN SYSTEM LS 80,000.0000 80,000.00 1.000 80,000 018 CLOSED CIRCUIT TELEVISION SYSTEM LS 57,000.0000 57,000.00 1.000 57,000 PROGRAM CAS145 PAGE 2 DATE 07/29/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Q4404 TIME 10:51 AM ESTIMATE NO. 07 BID OPENING 05/11/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/13/12 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 07/29/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 333,657.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 286.42 SUBTOTAL AMOUNT EARNED 0.00 333,944.02 ORIGINAL CONTRACT AMOUNT 334,044.80 TOTAL WORK COMPLETED 0.00 333,944.02 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 74,100.00 -35,400.00 TOTAL 74,100.00 298,544.02 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/01/11 50 09/14/11 09/14/11 04/13/12 85 51 1 0 100% 100% PAWAN GARG RESIDENT ENGINEER PROGRAM CAS145 DATE 07/29/14