PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/17/09 EST. NO.03 TIME 02:28 PM R.E. NAME: RICE, CLIFFORD A. 10-0S4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/17/09 EST. NO.03 TIME 02:28 PM R.E. NAME: RICE, CLIFFORD A. 10-0S4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-4401 -5,000.00 03 -5,000.00 -5,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 03 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -15,000.00 -15,000.00 PROGRAM CAS145 PAGE 1 DATE 11/17/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0S4404 TIME 02:28 PM ESTIMATE NO. 03 BID OPENING 05/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/03/09 R.E. NAME: RICE, CLIFFORD A. DATE OF THIS ESTIMATE 11/17/09 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 10-AMA-88-R60.8/66.7 ---------------------------------- GRAHAM CONTRACTORS, INC. IN AMADOR COUNTY AT AND NEAR PLASSE POST OFFICE BOX 26770 FROM 2.0 MILES WEST OF TRAGEDY SAN JOSE, CA 95159 SPRINGS ROAD TO 0.3 MILE EAST OF KIT CARSON LODGE ROAD FED. AID NO. SARR-P088(53)E ,A-P088(53)E APPLY SEAL COAT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 03 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000.00 PROGRAM 04 STREET SWEEPING LS 1,000.0000 1,000.00 1.000 1,000.00 05 CONSTRUCTION AREA SIGNS LS 43,960.0000 43,960.00 1.000 43,960.00 06 TRAFFIC CONTROL SYSTEM LS 46,740.0000 46,740.00 1.000 46,740.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 1.000 2,500.00 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 2,340.00 15,290.000 22,935.00 16,675.000 25,012.50 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 450.00 84.000 420.00 10 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 11 IMPORTED MATERIAL (SHOULDER BACKING) TON 25.0000 41,250.00 0.000 0.00 12 SAND COVER TON 20.0000 3,800.00 129.000 2,580.00 13 ASPHALTIC EMULSION (FOG SEAL COAT) TON 425.0000 12,750.00 14.000 5,950.00 14 ASPHALTIC EMULSION (POLYMER MODIFIED) TON 415.0000 78,850.00 144.000 59,760.00 15 SCREENINGS (MEDIUM) TON 22.0000 36,300.00 1,194.000 26,268.00 16 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 900.00 84.000 840.00 17 THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 16,920.00 6,691.000 1,338.20 81,691.000 16,338.20 (SPRAYABLE) PROGRAM CAS145 PAGE 2 DATE 11/17/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0S4404 TIME 02:28 PM ESTIMATE NO. 03 BID OPENING 05/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/03/09 R.E. NAME: RICE, CLIFFORD A. DATE OF THIS ESTIMATE 11/17/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 24,523.20 235,868.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 24,523.20 235,868.70 ORIGINAL CONTRACT AMOUNT 292,510.00 TOTAL WORK COMPLETED 24,523.20 235,868.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -15,000.00 -15,000.00 TOTAL 9,523.20 220,868.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/09 40 00/00/00 07/10/09 11/03/09 29 0 0 0 100% 100% RICE, CLIFFORD A. RESIDENT ENGINEER PROGRAM CAS145 DATE 11/17/09