PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/13 EST. NO.02 TIME 08:46 AM R.E. NAME: DAVID ABLEDU 10-0S9404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 4,481.32 E.W. @ L.S.(+) 061313 N 001 0 4,481.32 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 4,481.32 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/13 EST. NO.02 TIME 08:46 AM R.E. NAME: DAVID ABLEDU 10-0S9404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0S9404 TIME 08:46 AM ESTIMATE NO. 02 BID OPENING 09/11/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: DAVID ABLEDU DATE OF THIS ESTIMATE 06/17/13 LOCATION PROGRESS ESTIMATE 10-MER-152-R6.0/R10.1 ----------------- J FLETCHER CREAMER & SON INC IN MERCED COUNTY ABOUT 10 MILES 12874 SAN FERNANDO ROAD WEST OF LOS BANOS FROM SAN LUIS DAM SYLMAR CA 91342 SERVICE ROAD TO SAN LUIS FOREBAY BRIDGE FED. AID NO. ACNH-P152(81)E ,G-P152(81)E INSTALL DOUBLE THREE BEAM BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.330 330.00 0.660 660 002 PREPARE WATER POLLUTION CONTROL LS 10,000.0000 10,000.00 0.750 7,500 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 125.0000 2,000.00 16.000 2,000 004 STREET SWEEPING LS 15,500.0000 15,500.00 0.330 5,115.00 0.660 10,230 005 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.750 1,125 006 TRAFFIC CONTROL SYSTEM LS 34,000.0000 34,000.00 0.330 11,220.00 0.660 22,440 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,500.0000 7,500.00 0.330 2,475.00 0.660 4,950 008 REMOVE METAL BEAM GUARD RAILING LF 2.0000 160.00 0.000 0 009 ADJUST INLET EA 2,800.0000 2,800.00 0.000 0 010 CLEARING AND GRUBBING (LS) LS 30,000.0000 30,000.00 0.670 20,100.00 1.000 30,000 011 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 012 ASBESTOS COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 013 DUST CONTROL PLAN LS 1,200.0000 1,200.00 1.000 1,200 (NATURALLY OCCURRING ASBESTOS) 014 IMPORTED BORROW (CY) CY 73.0000 135,050.00 750.000 54,750.00 1,850.000 135,050 015 EROSION CONTROL (COMPOST BLANKET) CY 45.9600 21,601.20 0.000 0 016 WEED CONTROL MAT (RUBBER) SQYD 27.0000 214,380.00 89.000 2,403.00 7,900.000 213,300 017 GUARD RAILING DELINEATOR EA 10.0000 60.00 0.000 0 018 OBJECT MARKER (TYPE P) EA 20.0000 40.00 0.000 0 019 DOUBLE THRIE BEAM BARRIER (STEEL POST) LF 41.2600 734,428.00 12,303.000 507,621.78 16,800.000 693,168 020 TRANSITION RAILING (TYPE DTB) EA 2,950.0000 2,950.00 1.000 2,950.00 1.000 2,950 021 END CAP (TYPE TC) EA 100.0000 100.00 1.000 100.00 1.000 100 022 CRASH CUSHION (TYPE CAT) EA 3,500.0000 17,500.00 2.000 7,000.00 4.000 14,000 PROGRAM CAS145 PAGE 2 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0S9404 TIME 08:46 AM ESTIMATE NO. 02 BID OPENING 09/11/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: DAVID ABLEDU DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CRASH CUSHION (TYPE CAT) BACKUP EA 700.0000 3,500.00 2.000 1,400.00 4.000 2,800 PROGRAM CAS145 PAGE 3 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0S9404 TIME 08:46 AM ESTIMATE NO. 02 BID OPENING 09/11/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: DAVID ABLEDU DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 615,464.78 1,144,473.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 4,481.32 4,481.32 SUBTOTAL AMOUNT EARNED 619,946.10 1,148,954.32 ORIGINAL CONTRACT AMOUNT 1,238,269.20 TOTAL WORK COMPLETED 619,946.10 1,148,954.32 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 619,946.10 1,148,954.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/06/12 45 04/22/13 04/22/13 06/25/13 42 1 0 0 92% 93% PROGRESS IS SATISFACTORY DAVID ABLEDU RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/13