PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/17/10 EST. NO.01 TIME 10:18 AM R.E. NAME: HASSAN JAKHAR 10-0T4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/17/10 EST. NO.01 TIME 10:18 AM R.E. NAME: HASSAN JAKHAR 10-0T4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/17/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T4204 TIME 10:18 AM ESTIMATE NO. 01 BID OPENING 05/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/10 R.E. NAME: HASSAN JAKHAR DATE OF THIS ESTIMATE 09/17/10 LOCATION PROGRESS ESTIMATE 10-MER-5 ----------------- VICTORY ENGINEERS, INC. IN MERCED COUNTY AT VARIOUS 10266 HIGHWAY 41 LOCATIONS MADERA, CA 93636 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 225.0000 225.00 0.400 90.00 0.400 90.00 03 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 1.000 600.00 1.000 600.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 600.0000 600.00 0.400 240.00 0.400 240.00 05 CONSTRUCTION AREA SIGNS LS 4,750.0000 4,750.00 0.650 3,087.50 0.650 3,087.50 06 TRAFFIC CONTROL SYSTEM LS 53,150.0000 53,150.00 0.400 21,260.00 0.400 21,260.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,325.0000 5,325.00 0.400 2,130.00 0.400 2,130.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.4400 6,075.60 0.000 0.00 STRIPE (HAZARDOUS WASTE) 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.4400 7,198.00 0.000 0.00 10 REMOVE PAVEMENT MARKER EA 2.4400 390.40 0.000 0.00 11 REMOVE CHIP SEAL OVERLAY SQFT 0.5300 14,246.40 0.000 0.00 12 REMOVE UNSOUND CONCRETE CF 13.2500 3,431.75 0.000 0.00 13 CLEAN BRIDGE DECK SQFT 0.1500 14,207.40 0.000 0.00 14 BRIDGE REMOVAL (PORTION) CY 955.0000 14,325.00 11.000 10,505.00 11.000 10,505.00 15 LEAD COMPLIANCE PLAN LS 4,275.0000 4,275.00 1.000 4,275.00 1.000 4,275.00 16 STRUCTURAL CONCRETE, BRIDGE CY 882.0000 13,230.00 11.000 9,702.00 11.000 9,702.00 F) 17 CLEAN EXPANSION JOINT LF 12.0000 6,168.00 0.000 0.00 18 RAPID SETTING CONCRETE (PATCH) CF 13.0000 3,367.00 0.000 0.00 19 POLYESTER CONCRETE EXPANSION DAM CF 241.0000 10,604.00 0.000 0.00 20 JOINT SEAL (MR 1/2") LF 18.4300 3,225.25 0.000 0.00 21 JOINT SEAL (MR 1") LF 19.0900 4,467.06 0.000 0.00 22 JOINT SEAL (MR 1 1/2") LF 37.8200 9,152.44 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/17/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T4204 TIME 10:18 AM ESTIMATE NO. 01 BID OPENING 05/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/10 R.E. NAME: HASSAN JAKHAR DATE OF THIS ESTIMATE 09/17/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 JOINT SEAL (MR 2") LF 56.5600 8,484.00 0.000 0.00 24 BAR REINFORCING STEEL (BRIDGE) LB 1.2200 1,443.26 887.000 1,082.14 887.000 1,082.14 F) 25 TREAT BRIDGE DECK SQFT 0.0700 6,630.12 0.000 0.00 F) 26 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 59.0300 62,335.68 0.000 0.00 27 PUBLIC SAFETY PLAN LS 4,675.0000 4,675.00 1.000 4,675.00 1.000 4,675.00 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2200 10,723.80 0.000 0.00 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 30.5000 4,880.00 0.000 0.00 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 0.400 240.00 0.400 240.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/17/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T4204 TIME 10:18 AM ESTIMATE NO. 01 BID OPENING 05/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/10 R.E. NAME: HASSAN JAKHAR DATE OF THIS ESTIMATE 09/17/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 58,136.64 58,136.64 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 58,136.64 58,136.64 31 MOBILIZATION LS 8,251.8400 8,251.84 0.950 7,839.25 0.950 7,839.25 ORIGINAL CONTRACT AMOUNT 287,287.00 TOTAL WORK COMPLETED 65,975.89 65,975.89 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 65,975.89 65,975.89 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/21/10 45 08/05/10 08/05/10 10/08/10 32 0 0 0 23% 71% PROGRESS IS SATISFACTORY CCO HASSAN JAKHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 09/17/10