PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/10 EST. NO.01 TIME 02:48 PM R.E. NAME: SUTTI, RENEE 10-0T4304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/10 EST. NO.01 TIME 02:48 PM R.E. NAME: SUTTI, RENEE 10-0T4304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T4304 TIME 02:48 PM ESTIMATE NO. 01 BID OPENING 03/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: SUTTI, RENEE DATE OF THIS ESTIMATE 07/21/10 LOCATION PROGRESS ESTIMATE 10-SJ-5 ----------------- DEBRUIN CONSTRUCTION INC IN SAN JOAQUIN COUNTY AT VARIOUS P O BOX 1355 LOCATIONS FRENCH CAMP CA 95231 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.900 450.00 0.900 450.00 03 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 0.750 600.00 0.750 600.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 350.0000 350.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 0.750 3,375.00 0.750 3,375.00 06 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.900 22,500.00 0.900 22,500.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,500.0000 3,500.00 0.900 3,150.00 0.900 3,150.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 5,055.00 3,536.000 5,304.00 3,536.000 5,304.00 STRIPE (HAZARDOUS WASTE) 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 4,765.50 3,526.000 4,760.10 3,526.000 4,760.10 10 REMOVE CONTRAST TREATMENT SQFT 0.6000 6,758.40 8,836.940 5,302.16 8,836.940 5,302.16 11 REMOVE PAVEMENT MARKER EA 1.0000 180.00 163.000 163.00 163.000 163.00 12 REMOVE UNSOUND CONCRETE CF 10.0000 1,960.00 12.030 120.30 12.030 120.30 13 CLEAN BRIDGE DECK SQFT 0.1000 7,410.60 75,567.730 7,556.77 75,567.730 7,556.77 14 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 0.500 2,250.00 0.500 2,250.00 15 CLEAN EXPANSION JOINT LF 10.0000 3,450.00 343.920 3,439.20 343.920 3,439.20 16 RAPID SETTING CONCRETE (PATCH) CF 10.0000 1,960.00 12.030 120.30 12.030 120.30 17 JOINT SEAL (MR 1/2") LF 12.0000 1,656.00 136.420 1,637.04 136.420 1,637.04 18 JOINT SEAL (MR 1") LF 15.0000 3,105.00 207.500 3,112.50 207.500 3,112.50 19 TREAT BRIDGE DECK SQFT 0.1200 8,892.72 74,106.000 8,892.72 74,106.000 8,892.72 F) 20 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 50.0000 41,150.00 950.000 47,500.00 950.000 47,500.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 4,980.00 0.000 0.00 22 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.5000 1,890.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T4304 TIME 02:48 PM ESTIMATE NO. 01 BID OPENING 03/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: SUTTI, RENEE DATE OF THIS ESTIMATE 07/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 250.0000 250.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T4304 TIME 02:48 PM ESTIMATE NO. 01 BID OPENING 03/17/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: SUTTI, RENEE DATE OF THIS ESTIMATE 07/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 120,233.09 120,233.09 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 120,233.09 120,233.09 24 MOBILIZATION LS 13,200.0000 13,200.00 1.000 13,200.00 1.000 13,200.00 ORIGINAL CONTRACT AMOUNT 146,063.22 TOTAL WORK COMPLETED 133,433.09 133,433.09 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 133,433.09 133,433.09 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/21/10 55 06/28/10 05/06/10 09/15/10 16 37 0 0 82% 29% PROGRESS IS SATISFACTORY CCO SUTTI, RENEE RESIDENT ENGINEER PROGRAM CAS145 DATE 07/21/10