PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/20/12 EST. NO.01 TIME 02:00 PM R.E. NAME: TROY SCHEIBER 10-0T4704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/20/12 EST. NO.01 TIME 02:00 PM R.E. NAME: TROY SCHEIBER 10-0T4704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T4704 TIME 02:00 PM ESTIMATE NO. 01 BID OPENING 04/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 07/20/12 LOCATION PROGRESS ESTIMATE 10-TUO-108-R11.7/ .0 ----------------- CIMARRON INC IN TUOLUMNE COUNTY NEAR TWAIN HARTE 10544 RODDEN RD AT TWAIN HARTE DRIVE OAKDALE CA 95361 FED. AID NO. ACHS-P108(49)E ,STPG-P108(49)E UPGRADE MBGR AND HMA DIKES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.470 940.00 0.470 940.00 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.750 750.00 0.750 750.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.750 2,250.00 0.750 2,250.00 004 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.470 14,100.00 0.470 14,100.00 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.470 1,410.00 0.470 1,410.00 006 REMOVE METAL BEAM GUARD RAILING LF 5.0000 7,250.00 1,530.000 7,650.00 1,530.000 7,650.00 007 REMOVE ASPHALT CONCRETE DIKE LF 10.0000 16,300.00 1,630.000 16,300.00 1,630.000 16,300.00 008 RESET ROADSIDE SIGN EA 500.0000 500.00 0.000 0.00 009 WEED CONTROL MAT (RUBBER) SQYD 54.0000 44,280.00 820.000 44,280.00 820.000 44,280.00 010 FIBER ROLLS LF 4.0000 6,200.00 1,550.000 6,200.00 1,550.000 6,200.00 011 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.2500 3,600.00 0.000 0.00 012 MINOR HOT MIX ASPHALT TON 200.0000 12,600.00 0.000 0.00 013 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 3.0000 1,620.00 0.000 0.00 014 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 3.0000 3,210.00 0.000 0.00 015 PLACE HOT MIX ASPHALT SQYD 100.0000 700.00 0.000 0.00 (MISCELLANEOUS AREA) 016 10" CORRUGATED STEEL FLUME DOWNDRAIN LF 100.0000 3,500.00 40.000 4,000.00 40.000 4,000.00 017 TAPERED INLET EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 018 FLUME ANCHOR ASSEMBLY EA 500.0000 3,000.00 6.000 3,000.00 6.000 3,000.00 019 ROCK SLOPE PROTECTION CY 300.0000 900.00 3.000 900.00 3.000 900.00 (FACING, METHOD B) (CY) 020 ROCK SLOPE PROTECTION FABRIC (TYPE A) SQYD 50.0000 300.00 6.000 300.00 6.000 300.00 021 GUARD RAILING DELINEATOR EA 20.0000 640.00 0.000 0.00 022 OBJECT MARKER (TYPE L) EA 100.0000 600.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T4704 TIME 02:00 PM ESTIMATE NO. 01 BID OPENING 04/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 07/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 METAL BEAM GUARD RAILING (STEEL POST) LF 27.0000 31,590.00 1,170.000 31,590.00 1,170.000 31,590.00 024 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 2,000.00 2.000 2,000.00 2.000 2,000.00 025 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,600.0000 18,000.00 5.000 18,000.00 5.000 18,000.00 026 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,200.0000 3,200.00 1.000 3,200.00 1.000 3,200.00 PROGRAM CAS145 PAGE 3 DATE 07/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T4704 TIME 02:00 PM ESTIMATE NO. 01 BID OPENING 04/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 07/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 157,870.00 157,870.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 157,870.00 157,870.00 ORIGINAL CONTRACT AMOUNT 199,990.00 TOTAL WORK COMPLETED 157,870.00 157,870.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 157,870.00 157,870.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/12/12 15 07/10/12 07/10/12 08/01/12 7 2 0 0 75% 47% PROGRESS IS SATISFACTORY CCO TROY SCHEIBER RESIDENT ENGINEER PROGRAM CAS145 DATE 07/20/12