PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/15/16 EST. NO. 004 TIME 09:42 AM R.E. NAME: ANDREW BRANDT 10-0T8104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/15/16 EST. NO. 004 TIME 09:42 AM R.E. NAME: ANDREW BRANDT 10-0T8104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM4401 -10,000.00 002 REC'D CEM-4401 10,000.00 003 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 002 REC'D MISS PAYROLLS 10,000.00 003 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 06/15/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T8104 TIME 09:42 AM ESTIMATE NO. 004 BID OPENING 01/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/29/16 R.E. NAME: ANDREW BRANDT DATE OF THIS ESTIMATE 06/15/16 LOCATION FINAL ESTIMATE 10-MER-152 -------------- 10-MER-59 AMERICA PACIFIC CONSTRUCTION IN MERCED COUNTY ON STATE ROUTES 10-MER-99-0.0/ .0 201 LAUREL AVE STE 13 59, 99, 140 AND 152 AT VARIOUS BREA CA 92821 FED. AID NO. N O N E CONSTRUCT ADA CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,650.0000 3,650.00 1.000 3,650 002 CONSTRUCTION AREA SIGNS LS 4,300.0000 4,300.00 1.000 4,300 003 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 1.000 30,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,300.0000 2,300.00 1.000 2,300 005 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 007 TEMPORARY DRAINAGE INLET PROTECTION EA 140.0000 840.00 6.000 840 008 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000 009 TEMPORARY FENCE (TYPE ESA) LF 6.0000 600.00 110.000 660 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 12.0000 612.00 52.000 624 STRIPE (HAZARDOUS WASTE) 011 TREATED WOOD WASTE LB 1.2000 204.00 166.000 199 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 126.00 18.000 108 013 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 4,920.00 818.000 4,908 014 REMOVE PAVEMENT MARKER EA 11.0000 154.00 9.000 99 015 REMOVE ROADSIDE SIGN EA 120.0000 240.00 2.000 240 016 REMOVE INLET EA 2,500.0000 2,500.00 1.000 2,500 017 RESET ROADSIDE SIGN EA 175.0000 175.00 1.000 175 018 RELOCATE ROADSIDE SIGN EA 235.0000 705.00 2.000 470 019 REMOVE CONCRETE (CY) CY 225.0000 15,975.00 85.117 19,151 020 ROADWAY EXCAVATION CY 117.0000 702.00 10.100 1,181 021 REPLACE ASPHALT CONCRETE SURFACING CY 785.0000 16,485.00 21.420 16,814 022 MINOR CONCRETE (MINOR STRUCTURE) CY 4,500.0000 6,750.00 1.500 6,750 (F) PROGRAM CAS145 PAGE 2 DATE 06/15/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T8104 TIME 09:42 AM ESTIMATE NO. 004 BID OPENING 01/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/29/16 R.E. NAME: ANDREW BRANDT DATE OF THIS ESTIMATE 06/15/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 360.00 17.750 355 (0.063"-UNFRAMED) 024 ROADSIDE SIGN - ONE POST EA 290.0000 4,350.00 13.000 3,770 025 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 120.0000 360.00 3.000 360 METHOD) 026 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 1,950.00 149.000 1,937 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 027 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 7.5000 1,125.00 149.000 1,117 028 DRAINAGE INLET MARKER EA 58.0000 58.00 1.000 58 029 INLET DEPRESSION EA 2,100.0000 2,100.00 1.000 2,100 030 DETECTABLE WARNING SURFACE SQFT 33.0000 6,930.00 208.600 6,883 031 MINOR CONCRETE (MISCELLANEOUS CY 770.0000 68,530.00 90.610 69,769 CONSTRUCTION) 032 PRE/POST CONSTRUCTION SURVEYS EA 2,200.0000 6,600.00 3.000 6,600 033 MISCELLANEOUS IRON AND STEEL LB 1.8000 430.20 239.000 430 (F) 034 PEDESTRIAN BARRICADE EA 2,600.0000 2,600.00 1.000 2,600 035 THERMOPLASTIC PAVEMENT MARKING SQFT 4.7000 5,170.00 1,067.000 5,014 036 THERMOPLASTIC TRAFFIC STRIPE LF 2.3000 216.20 42.000 96 (SPRAYABLE) 037 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 108.00 2.000 12 PROGRAM CAS145 PAGE 3 DATE 06/15/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0T8104 TIME 09:42 AM ESTIMATE NO. 004 BID OPENING 01/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/29/16 R.E. NAME: ANDREW BRANDT DATE OF THIS ESTIMATE 06/15/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 201,275.63 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 0.00 201,275.63 ORIGINAL CONTRACT AMOUNT 197,325.40 TOTAL WORK COMPLETED 0.00 201,275.63 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 201,275.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/23/16 35 03/28/16 03/28/16 04/29/16 22 2 0 0 100% 100% ANDREW BRANDT RESIDENT ENGINEER PROGRAM CAS145 DATE 06/15/16