PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/18/13 EST. NO.16 TIME 12:52 PM R.E. NAME: PAWAN GARG 10-0U5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0027 392.60 E.W. @ F.A.(+) 032912 N 206.00 0028 2,502.53 040112 N 207.00 005 0138 1,020.66 E.W. @ F.A.(+) 013012 N 0209.0 0139 2,367.71 041712 N 0210.0 0140 1,871.05 051512 N 0208.0 0141 150.49 010512 N 0204.1 8,305.04 TOTAL THIS ESTIMATE 895,917.61 TOTAL PREVIOUS ESTIMATE 904,222.65 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/18/13 EST. NO.16 TIME 12:52 PM R.E. NAME: PAWAN GARG 10-0U5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CCO UNSOUND CONCRETE -25,000.00 06 CCO UNSOUND CONCRETE 7,852.25 07 PER CCO #7CONCRETE 17,147.75 13 MISSING CEM-4401 -10,000.00 14 REC'ED CEM-4401 10,000.00 16 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -5,000.00 05 MISSING PAYROLLS -1,000.00 09 MISSING PAYROLLS -10,000.00 10 REC'D PAYROLLS 1,000.00 10 MISSING PAYROLLS -1,000.00 12 MISSING PAYROLLS -10,000.00 14 0.00 -26,000.00 TOTAL DEDUCTIONS 10,000.00 -26,000.00 PROGRAM CAS145 PAGE 1 DATE 04/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U5804 TIME 12:52 PM ESTIMATE NO. 16 BID OPENING 04/12/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 04/18/13 LOCATION SEMI-FINAL ESTIMATE 10-SJ-5-R12.4/39.6 ------------------- MYERS AND SONS CONSTRUCTION LP IN SAN JOAQUIN COUNTY AT VARIOUS 2554 MILLCREEK DRIVE LOCATIONS FROM TOM PAINE SLOUGH TO SACRAMENTO CA 95833 5/12 SEPARATION FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 4,500.0000 4,500.00 0.590 2,655 002 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 0.500 375.00 1.000 750 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 0.590 1,180 004 CONSTRUCTION AREA SIGNS LS 12,500.0000 12,500.00 1.000 12,500 005 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.590 88,500 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.590 5,900 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 6.0000 1,800.00 295.000 1,770 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,780.00 885.000 1,770 009 REMOVE PAVEMENT MARKER EA 5.0000 165.00 33.000 165 010 REMOVE UNSOUND CONCRETE CF 35.0000 97,265.00 4,159.660 145,588 011 CLEAN BRIDGE DECK DRAINAGE SYSTEM LF 9.0000 13,680.00 1,520.000 13,680 012 CLEAN BRIDGE DECK SQFT 0.5000 7,427.00 15.000 7.50 14,854.000 7,427 013 BRIDGE REMOVAL (PORTION), LOCATION A LS 2,500.0000 2,500.00 1.000 2,500 014 BRIDGE REMOVAL (PORTION), LOCATION B LS 330,000.0000 330,000.00 0.000 0 015 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 016 AGGREGATE BASE (APPROACH SLAB) CY 250.0000 3,750.00 12.000 3,000 017 STRUCTURAL CONCRETE, BRIDGE CY 860.0000 142,760.00 0.400 344.00 1.000 860 (F) 018 STRUCTURAL CONCRETE, APPROACH SLAB CY 960.0000 143,040.00 157.780 151,468 (TYPE R) 019 PAVING NOTCH EXTENSION CF 185.0000 19,240.00 99.100 18,333 020 CLEAN EXPANSION JOINT LF 15.0000 10,950.00 718.500 10,777 021 RAPID SETTING CONCRETE (PATCH) CF 110.0000 305,690.00 4,159.660 457,562 022 JOINT SEAL (MR 1/2") LF 15.0000 3,060.00 204.000 3,060 PROGRAM CAS145 PAGE 2 DATE 04/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U5804 TIME 12:52 PM ESTIMATE NO. 16 BID OPENING 04/12/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 04/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (MR 1") LF 15.0000 9,885.00 652.500 9,787 024 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 025 JOINT SEAL (TYPE AL) LF 90.0000 360.00 0.000 0 026 JOINT SEAL ASSEMBLY (MR 9") LF 1,350.0000 1,262,250.00 657.000 886,950 027 BAR REINFORCING STEEL (BRIDGE) LB 1.4000 49,420.00 0.000 0 (F) 028 TREAT BRIDGE DECK SQFT 0.5000 7,427.00 14,854.000 7,427 (F) 029 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 65.0000 10,725.00 168.000 10,920 030 PUBLIC SAFETY PLAN LS 1,000.0000 1,000.00 0.500 500.00 1.000 1,000 031 MISCELLANEOUS METAL (BRIDGE) LB 125.0000 2,500.00 0.000 0 (F) 032 THERMOPLASTIC TRAFFIC STRIPE LF 5.5000 8,800.00 1,007.000 5,538 (SPRAYABLE) 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 330.00 25.000 250 034 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 035 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 036 JOINT SEAL ASSEMBLY (MR 6") LF 900.0000 484,200.00 4.100 3,690.00 414.100 372,690 PROGRAM CAS145 PAGE 3 DATE 04/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U5804 TIME 12:52 PM ESTIMATE NO. 16 BID OPENING 04/12/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 04/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,916.50 2,226,010.50 ADJUSTMENT OF COMPENSATION 0.00 -43,987.55 EXTRA WORK 8,305.04 948,210.20 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 13,221.54 3,130,233.15 037 MOBILIZATION LS 285,000.0000 285,000.00 1.000 285,000 ORIGINAL CONTRACT AMOUNT 3,388,254.00 TOTAL WORK COMPLETED 13,221.54 3,415,233.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -26,000.00 TOTAL 23,221.54 3,389,233.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/03/11 60 10/24/11 10/24/11 11/20/12 28 268 8 0 100% 100% PAWAN GARG RESIDENT ENGINEER PROGRAM CAS145 DATE 04/18/13