PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/12 EST. NO.01 TIME 10:51 AM R.E. NAME: COREY CASEY 10-0U6204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/12 EST. NO.01 TIME 10:51 AM R.E. NAME: COREY CASEY 10-0U6204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U6204 TIME 10:51 AM ESTIMATE NO. 01 BID OPENING 04/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: COREY CASEY DATE OF THIS ESTIMATE 08/21/12 LOCATION PROGRESS ESTIMATE 10-MER-5-16.7/ .0 ----------------- BUGLER CONSTRUCTION IN MERCED COUNTY NEAR SANTA NELLA 4847 HOPYARD RD. SUITE 4 #395 AT BILLY WRIGHT ROAD UNDERCROSSING PLEASANTON CA 94588 FED. AID NO. N O N E BRIDGE COLUMN TO BE REPAIRED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY SUPPORT LS 70,000.0000 70,000.00 0.250 17,500.00 0.250 17,500.00 002 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.150 225.00 0.150 225.00 003 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.500 750.00 0.500 750.00 PROGRAM 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 0.000 0.00 005 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.500 2,000.00 0.500 2,000.00 006 TRAFFIC CONTROL SYSTEM LS 13,000.0000 13,000.00 0.150 1,950.00 0.150 1,950.00 007 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.0000 2,220.00 1,610.000 1,610.00 1,610.000 1,610.00 008 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 10.0000 1,500.00 150.000 1,500.00 150.000 1,500.00 009 CHANNELIZER (SURFACE MOUNTED) EA 70.0000 2,240.00 0.000 0.00 010 TEMPORARY SIGNAL SYSTEM LS 85,000.0000 85,000.00 0.600 51,000.00 0.600 51,000.00 011 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,000.0000 6,000.00 0.150 900.00 0.150 900.00 012 TEMPORARY RAILING (TYPE K) LF 30.0000 27,000.00 460.000 13,800.00 460.000 13,800.00 013 TEMPORARY CRASH CUSHION MODULE EA 100.0000 7,200.00 22.000 2,200.00 22.000 2,200.00 014 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 1.0000 1,740.00 1,480.000 1,480.00 1,480.000 1,480.00 (HAZARDOUS WASTE) 015 REMOVE UNSOUND CONCRETE SQFT 30.0000 12,750.00 0.000 0.00 016 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000.00 017 STRUCTURE EXCAVATION (BRIDGE) CY 60.0000 5,400.00 43.000 2,580.00 43.000 2,580.00 018 STRUCTURE BACKFILL (BRIDGE) CY 100.0000 9,000.00 0.000 0.00 019 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.5000 4,590.00 0.000 0.00 020 STRUCTURAL CONCRETE, BRIDGE CY 300.0000 2,400.00 0.000 0.00 021 GALVANIC ANODE EA 12.0000 4,032.00 0.000 0.00 022 BAR REINFORCING STEEL (EPOXY COATED) LB 4.0000 1,744.00 0.000 0.00 (BRIDGE) PROGRAM CAS145 PAGE 2 DATE 08/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U6204 TIME 10:51 AM ESTIMATE NO. 01 BID OPENING 04/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: COREY CASEY DATE OF THIS ESTIMATE 08/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PAINTED TRAFFIC STRIPE LF 2.0000 3,480.00 0.000 0.00 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 882.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 08/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U6204 TIME 10:51 AM ESTIMATE NO. 01 BID OPENING 04/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: COREY CASEY DATE OF THIS ESTIMATE 08/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 98,495.00 98,495.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 98,495.00 98,495.00 025 MOBILIZATION LS 27,000.0000 27,000.00 0.950 25,650.00 0.950 25,650.00 ORIGINAL CONTRACT AMOUNT 298,178.00 TOTAL WORK COMPLETED 124,145.00 124,145.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 124,145.00 124,145.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/01/12 100 00/00/00 00/00/00 12/21/12 16 0 0 0 40% 16% PROGRESS IS SATISFACTORY CCO COREY CASEY RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/12