PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/13 EST. NO.06 TIME 01:16 PM R.E. NAME: COREY CASEY 10-0U6204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 1,528.40 E.W. @ L.S.(+) 101512 N 0001 0 0002 4,322.60 A.C. @ L.S.(+) 101512 N 0002 0 5,851.00 TOTAL THIS ESTIMATE 3,314.51 TOTAL PREVIOUS ESTIMATE 9,165.51 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/13 EST. NO.06 TIME 01:16 PM R.E. NAME: COREY CASEY 10-0U6204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-4401 -10,000.00 04 REC'ED CEM-4401 10,000.00 06 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -5,000.00 04 REC'ED PAYROLLS 5,000.00 05 0.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U6204 TIME 01:16 PM ESTIMATE NO. 06 BID OPENING 04/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/31/12 R.E. NAME: COREY CASEY DATE OF THIS ESTIMATE 01/24/13 LOCATION FINAL ESTIMATE 10-MER-5-16.7/ .0 -------------- BUGLER CONSTRUCTION IN MERCED COUNTY NEAR SANTA NELLA 4847 HOPYARD RD. SUITE 4 #395 AT BILLY WRIGHT ROAD UNDERCROSSING PLEASANTON CA 94588 FED. AID NO. N O N E BRIDGE COLUMN TO BE REPAIRED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY SUPPORT LS 70,000.0000 70,000.00 1.000 70,000 002 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500 003 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500 PROGRAM 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 1.000 2,000 005 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 1.000 4,000 006 TRAFFIC CONTROL SYSTEM LS 13,000.0000 13,000.00 1.000 13,000 007 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.0000 2,220.00 2,220.000 2,220 008 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 10.0000 1,500.00 150.000 1,500 009 CHANNELIZER (SURFACE MOUNTED) EA 70.0000 2,240.00 0.000 0 010 TEMPORARY SIGNAL SYSTEM LS 85,000.0000 85,000.00 1.000 85,000 011 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,000.0000 6,000.00 1.000 6,000 012 TEMPORARY RAILING (TYPE K) LF 30.0000 27,000.00 900.000 27,000 013 TEMPORARY CRASH CUSHION MODULE EA 100.0000 7,200.00 44.000 4,400 014 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 1.0000 1,740.00 1,480.000 1,480 (HAZARDOUS WASTE) 015 REMOVE UNSOUND CONCRETE SQFT 30.0000 12,750.00 425.000 12,750 016 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 017 STRUCTURE EXCAVATION (BRIDGE) CY 60.0000 5,400.00 90.000 5,400 018 STRUCTURE BACKFILL (BRIDGE) CY 100.0000 9,000.00 90.000 9,000 019 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.5000 4,590.00 1,560.000 780 020 STRUCTURAL CONCRETE, BRIDGE CY 300.0000 2,400.00 7.400 2,220 021 GALVANIC ANODE EA 12.0000 4,032.00 80.000 960 022 BAR REINFORCING STEEL (EPOXY COATED) LB 4.0000 1,744.00 436.000 1,744 (BRIDGE) PROGRAM CAS145 PAGE 2 DATE 01/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U6204 TIME 01:16 PM ESTIMATE NO. 06 BID OPENING 04/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/31/12 R.E. NAME: COREY CASEY DATE OF THIS ESTIMATE 01/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAINTED TRAFFIC STRIPE LF 2.0000 3,480.00 1,740.000 3,480 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 882.00 144.000 864 PROGRAM CAS145 PAGE 3 DATE 01/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U6204 TIME 01:16 PM ESTIMATE NO. 06 BID OPENING 04/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/31/12 R.E. NAME: COREY CASEY DATE OF THIS ESTIMATE 01/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 258,798.00 ADJUSTMENT OF COMPENSATION 4,322.60 4,322.60 EXTRA WORK 1,528.40 4,842.91 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 5,851.00 267,963.51 025 MOBILIZATION LS 27,000.0000 27,000.00 1.000 27,000 ORIGINAL CONTRACT AMOUNT 298,178.00 TOTAL WORK COMPLETED 5,851.00 294,963.51 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 15,851.00 294,963.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/01/12 100 07/30/12 07/30/12 10/31/12 67 4 0 0 100% 100% COREY CASEY RESIDENT ENGINEER PROGRAM CAS145 DATE 01/24/13