PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/11 EST. NO.01 TIME 10:11 AM R.E. NAME: SUKHI DEOL 10-0U9004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/11 EST. NO.01 TIME 10:11 AM R.E. NAME: SUKHI DEOL 10-0U9004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U9004 TIME 10:11 AM ESTIMATE NO. 01 BID OPENING 04/27/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: SUKHI DEOL DATE OF THIS ESTIMATE 09/22/11 LOCATION PROGRESS ESTIMATE 10-MER-152-22.7/R40.1 ----------------- TEICHERT CONSTUCTION IN MERCED COUNTY NEAR LOS BANOS P O BOX 520 AT VARIOUS LOCATIONS FROM 0.4 MILE FOWLER CA 93625 EAST OF WARD ROAD TO 0.2 MILE EAST OF COYOTE ROAD FED. AID NO. N O N E REPAIR FAILED AREAS AND APPLY HMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.200 500.00 0.200 500.00 002 PREPARE WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.500 7,500.00 0.500 7,500.00 004 TRAFFIC CONTROL SYSTEM LS 230,000.0000 230,000.00 0.200 46,000.00 0.200 46,000.00 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 15,000.0000 15,000.00 0.200 3,000.00 0.200 3,000.00 006 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 2,715.00 2,400.000 3,600.00 2,400.000 3,600.00 007 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 8,150.00 1,881.000 4,702.50 1,881.000 4,702.50 008 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.7000 89,540.00 19,893.000 73,604.10 19,893.000 73,604.10 009 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.200 200.00 0.200 200.00 010 IMPORTED MATERIAL (SHOULDER BACKING) TON 20.0000 115,800.00 0.000 0.00 011 HOT MIX ASPHALT (TYPE A) TON 115.0000 196,650.00 628.970 72,331.55 628.970 72,331.55 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 91.0000 1,901,900.00 4,456.280 405,521.48 4,456.280 405,521.48 013 DATA CORE LS 5,000.0000 5,000.00 0.000 0.00 014 PLACE HOT MIX ASPHALT SQYD 10.0000 2,500.00 0.000 0.00 (MISCELLANEOUS AREA) 015 TACK COAT TON 1.0000 190.00 10.000 10.00 10.000 10.00 016 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 54,300.00 0.000 0.00 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,350.00 0.000 0.00 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 460.00 0.000 0.00 (BROKEN 12-3) 019 THERMOPLASTIC PAVEMENT MARKING SQFT 3.2500 17,745.00 0.000 0.00 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 880.00 0.000 0.00 (BROKEN 12-3) 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 22,325.00 0.000 0.00 (BROKEN 36-12) 022 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 440.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U9004 TIME 10:11 AM ESTIMATE NO. 01 BID OPENING 04/27/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: SUKHI DEOL DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 7,840.00 0.000 0.00 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0U9004 TIME 10:11 AM ESTIMATE NO. 01 BID OPENING 04/27/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: SUKHI DEOL DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 619,469.63 619,469.63 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 619,469.63 619,469.63 ORIGINAL CONTRACT AMOUNT 2,697,785.00 TOTAL WORK COMPLETED 619,469.63 619,469.63 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 619,469.63 619,469.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/14/11 30 09/12/11 06/29/11 10/24/11 7 51 0 0 23% 23% PROGRESS IS SATISFACTORY CCO SUKHI DEOL RESIDENT ENGINEER PROGRAM CAS145 DATE 09/22/11